C Dawson & Sons Limited 07464081 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of a butchers shop and delicatessen Digita Accounts Production Advanced 6.21.8540.0 Software true 07464081 2017-04-01 2018-03-31 07464081 2018-03-31 07464081 bus:OrdinaryShareClass1 2018-03-31 07464081 core:RetainedEarningsAccumulatedLosses 2018-03-31 07464081 core:ShareCapital 2018-03-31 07464081 core:CurrentFinancialInstruments 2018-03-31 07464081 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 07464081 core:Non-currentFinancialInstruments 2018-03-31 07464081 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 07464081 core:Goodwill 2018-03-31 07464081 core:LandBuildings 2018-03-31 07464081 core:MotorVehicles 2018-03-31 07464081 core:OtherPropertyPlantEquipment 2018-03-31 07464081 1 2018-03-31 07464081 bus:SmallEntities 2017-04-01 2018-03-31 07464081 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 07464081 bus:FullAccounts 2017-04-01 2018-03-31 07464081 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 07464081 bus:RegisteredOffice 2017-04-01 2018-03-31 07464081 bus:Director3 2017-04-01 2018-03-31 07464081 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 07464081 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 07464081 core:Goodwill 2017-04-01 2018-03-31 07464081 core:Buildings 2017-04-01 2018-03-31 07464081 core:LandBuildings 2017-04-01 2018-03-31 07464081 core:MotorVehicles 2017-04-01 2018-03-31 07464081 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 07464081 core:PlantMachinery 2017-04-01 2018-03-31 07464081 1 2017-04-01 2018-03-31 07464081 countries:England 2017-04-01 2018-03-31 07464081 2017-03-31 07464081 core:Goodwill 2017-03-31 07464081 core:LandBuildings 2017-03-31 07464081 core:MotorVehicles 2017-03-31 07464081 core:OtherPropertyPlantEquipment 2017-03-31 07464081 2016-04-01 2017-03-31 07464081 2017-03-31 07464081 bus:OrdinaryShareClass1 2017-03-31 07464081 core:RetainedEarningsAccumulatedLosses 2017-03-31 07464081 core:ShareCapital 2017-03-31 07464081 core:CurrentFinancialInstruments 2017-03-31 07464081 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07464081 core:Non-currentFinancialInstruments 2017-03-31 07464081 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 07464081 core:Goodwill 2017-03-31 07464081 core:LandBuildings 2017-03-31 07464081 core:MotorVehicles 2017-03-31 07464081 core:OtherPropertyPlantEquipment 2017-03-31 07464081 1 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07464081

C Dawson & Sons Limited

trading as C Dawson & Sons

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

C Dawson & Sons Limited

trading as C Dawson & Sons

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

C Dawson & Sons Limited

trading as C Dawson & Sons

(Registration number: 07464081)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

238,630

256,986

Tangible assets

5

21,744

24,274

 

260,374

281,260

Current assets

 

Stocks

6

9,300

9,250

Debtors

7

4,612

4,423

Cash at bank and in hand

 

52,395

27,801

 

66,307

41,474

Creditors: Amounts falling due within one year

8

(73,992)

(63,840)

Net current liabilities

 

(7,685)

(22,366)

Total assets less current liabilities

 

252,689

258,894

Creditors: Amounts falling due after more than one year

8

(190,342)

(212,772)

Provisions for liabilities

(3,869)

(4,342)

Net assets

 

58,478

41,780

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

58,378

41,680

Total equity

 

58,478

41,780

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

C Dawson & Sons Limited

trading as C Dawson & Sons

(Registration number: 07464081)
Balance Sheet as at 31 March 2018

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 3 September 2018 and signed on its behalf by:
 


Mr JM Dawson
Director

   
 

C Dawson & Sons Limited

trading as C Dawson & Sons

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Poplars
Bridge Street
Brigg
North Lincolnshire
DN20 8NQ

The principal place of business is:
The Green
Brayton
Selby
North Yorkshire
YO8 9DZ

These financial statements were authorised for issue by the Board on 3 September 2018

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

C Dawson & Sons Limited

trading as C Dawson & Sons

Notes to the Financial Statements for the Year Ended 31 March 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% on straight line basis

Motor vehicles

20% on straight line basis

Property improvements

5% on straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% on straight line basis

 

C Dawson & Sons Limited

trading as C Dawson & Sons

Notes to the Financial Statements for the Year Ended 31 March 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

C Dawson & Sons Limited

trading as C Dawson & Sons

Notes to the Financial Statements for the Year Ended 31 March 2018

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2017 - 16).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

366,894

366,894

At 31 March 2018

366,894

366,894

Amortisation

At 1 April 2017

109,908

109,908

Amortisation charge

18,356

18,356

At 31 March 2018

128,264

128,264

Carrying amount

At 31 March 2018

238,630

238,630

At 31 March 2017

256,986

256,986

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

C Dawson & Sons Limited

trading as C Dawson & Sons

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Long lease land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

5,736

6,995

31,834

44,565

Additions

-

-

3,635

3,635

At 31 March 2018

5,736

6,995

35,469

48,200

Depreciation

At 1 April 2017

1,134

1,399

17,758

20,291

Charge for the year

287

1,399

4,479

6,165

At 31 March 2018

1,421

2,798

22,237

26,456

Carrying amount

At 31 March 2018

4,315

4,197

13,232

21,744

At 31 March 2017

4,602

5,596

14,076

24,274

Included within the net book value of land and buildings above is £4,315 (2017 - £4,602) in respect of long leasehold land and buildings.
 

6

Stocks

2018
£

2017
£

Other inventories

9,300

9,250

7

Debtors

2018
£

2017
£

Trade debtors

1,000

-

Other debtors

1,631

1,224

Social security and other taxes

1,981

3,199

Total current trade and other debtors

4,612

4,423

 

C Dawson & Sons Limited

trading as C Dawson & Sons

Notes to the Financial Statements for the Year Ended 31 March 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

10

21,965

21,139

Trade creditors

 

10,884

6,492

Amounts due to related parties

3,654

3,534

Taxation and social security

 

33,021

28,188

Other creditors

 

4,468

4,487

 

73,992

63,840

Due after one year

 

Loans and borrowings

10

190,342

212,772

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

10

190,342

212,772

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

C Dawson & Sons Limited

trading as C Dawson & Sons

Notes to the Financial Statements for the Year Ended 31 March 2018

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

22,342

44,772

Other borrowings

168,000

168,000

190,342

212,772

2018
£

2017
£

Current loans and borrowings

Bank borrowings

21,965

21,139

Bank borrowings

The carrying amount at year end is £44,307 (2017 - £65,911).

The bank loan is secured by a fixed and floating charge over the company's assets.