2016-11-01 04910969 2017-10-31 04910969 2016-11-01 2017-10-31 04910969 2016-10-31 04910969 2015-11-01 2016-10-31 04910969 uk-core:WithinOneYear 2016-10-31 04910969 uk-core:WithinOneYear 2017-10-31 04910969 uk-core:AfterOneYear 2016-10-31 04910969 uk-core:AfterOneYear 2017-10-31 04910969 uk-core:ShareCapital 2017-10-31 04910969 uk-core:ShareCapital 2016-10-31 04910969 uk-core:RetainedEarningsAccumulatedLosses 2017-10-31 04910969 uk-core:RetainedEarningsAccumulatedLosses 2016-10-31 04910969 uk-bus:Director1 2016-11-01 2017-10-31 04910969 uk-core:Buildings 2016-11-01 2017-10-31 04910969 uk-core:PlantMachinery 2016-11-01 2017-10-31 04910969 uk-core:ToolsEquipment 2016-11-01 2017-10-31 04910969 uk-core:CommercialMotorVehicles 2016-11-01 2017-10-31 04910969 uk-core:FurnitureFittings 2016-11-01 2017-10-31 04910969 uk-core:ToolsEquipment 2016-10-31 04910969 uk-core:FurnitureFittings 2016-10-31 04910969 uk-core:CommercialMotorVehicles 2016-10-31 04910969 uk-core:PlantMachinery 2016-10-31 04910969 uk-core:CommercialMotorVehicles 2017-10-31 04910969 uk-core:FurnitureFittings 2017-10-31 04910969 uk-core:ToolsEquipment 2017-10-31 04910969 uk-core:PlantMachinery 2017-10-31 iso4217:GBP 04910969 uk-bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 04910969 uk-bus:FRS102 2016-11-01 2017-10-31 04910969 uk-bus:FullAccounts 2016-11-01 2017-10-31 04910969 uk-bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31
Abacus Plumbing & Heating (Malmesbury) Limited
Registered Number:04910969
For the year ended 31 October 2017
England and Wales
Unaudited Financial Statements
2
For the year ended 31 October 2017
Abacus Plumbing & Heating (Malmesbury) Limited
Contents Page
1
Statement of Financial Position
2 to 3
Notes to the Financial Statements
3
As at 31 October 2017
Abacus Plumbing & Heating (Malmesbury) Limited
Statement of Financial Position
Registered Number :
04910969
£
£
2016
2017
Notes
Fixed assets
Property, plant and equipment
28,472
24,804
2
28,472
24,804
Current assets
Trade and other receivables
27,016
33,813
3
93,347
Cash and cash equivalents
138,538
172,351
120,363
Trade and other payables: amounts falling due within one
year
(39,021)
(47,842)
4
81,342
124,509
Net current assets
Total assets less current liabilities
152,981
106,146
Trade and other payables: amounts falling due after more
than one year
-
(11,643)
5
(6,800)
(5,192)
Provisions for liabilities
134,538
Net assets
100,954
Capital and reserves
Called up share capital
6
6
Retained earnings
134,532
100,948
134,538
100,954
Shareholders' funds
For the year ended 31 October 2017 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2017 in accordance with Section 476 of the Companies Act 2006
The directors acknowledge their responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
Mr Andrew Pottinger Director
These financial statements were approved and authorised for issue by the Board on 05 March 2018 and were signed by:
The notes form part of these financial statements
1 of 3
4
For the year ended 31 October 2017
Abacus Plumbing & Heating (Malmesbury) Limited
Notes to the Financial Statements
Statutory Information
Abacus Plumbing & Heating (Malmesbury) Limited is a private limited company, limited by shares, domiciled in
England and Wales, registration number 04910969.
Registered address:
135
White Lion Park
Malmesbury
Wilstshire
SN16 0QR
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and buildings
20 Reducing balance
Plant and machinery
20 Reducing balance
20 Reducing balance
Computer equipment
20 Reducing balance
Motor vehicles
20 Reducing balance
Fixtures and fittings
Hire purchase and leasing commitments
The finance element of the rental payment is charged to the profit and loss account on a straight line basis.
2 of 3
5
For the year ended 31 October 2017
Abacus Plumbing & Heating (Malmesbury) Limited
Notes to the Financial Statements Continued
2. Property, plant and equipment
Total
Computer
equipment
Fixtures and
fittings
Motor vehicles
Plant and
machinery
£
£
£
£
£
Cost or
valuation
At 01 November 2016
34,686
2,197
597
29,856
2,036
10,783
58
-
10,050
675
Additions
At 31 October 2017
39,906
597
2,255
45,469
2,711
Provision for depreciation and impairment
At 01 November 2016
9,882
657
119
8,379
727
Charge for year
7,115
319
95
6,305
396
At 31 October 2017
16,997
976
214
14,684
1,123
At 31 October 2017
Net book value
1,588
25,222
383
1,279
28,472
At 31 October 2016
1,309
21,477
478
1,540
24,804
3. Trade and other receivables
2016
2017
£
£
Trade debtors
33,813
27,016
4. Trade and other payables: amounts falling due within one year
2016
2017
£
£
Trade creditors
13,845
11,939
Taxation and social security
30,116
17,072
Other creditors
3,881
10,010
47,842
39,021
5. Trade and other payables: amounts falling due after more than one year
2016
2017
£
£
Other creditors
11,643
-
3 of 3