|
|
|
|
Financial Statements |
Contents |
Pages |
Officers and professional advisers |
1 |
Statement of financial position |
2 to 3 |
Notes to the financial statements |
4 to 10 |
|
Officers and Professional Advisers |
The board of directors |
|
|
|
Company secretary |
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
Chartered Accountants |
|
MBL House |
|
16 Edward Court |
|
Altrincham Bus. Park |
|
Altrincham |
|
Cheshire |
|
WA14 5GL |
|
|
Statement of Financial Position |
2018 |
2017 |
||
Note |
£ |
£ |
£ |
Tangible assets |
5 |
|
|
|
Stocks |
6 |
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
||
--------- |
------------ |
|||
|
|
|||
Creditors: amounts falling due within one year |
8 |
|
|
|
--------- |
------------ |
|||
Net current assets |
|
|
||
------------ |
------------ |
|||
Total assets less current liabilities |
|
|
||
Taxation including deferred tax |
– |
|
|
------------ |
------------ |
||
Net assets |
|
|
|
------------ |
------------ |
||
|
Statement of Financial Position (continued) |
2018 |
2017 |
||
Note |
£ |
£ |
£ |
Called up share capital |
|
|
||
Revaluation reserve |
10 |
|
|
|
Fair value reserve |
10 |
|
|
|
Profit and loss account |
10 |
|
|
|
------------ |
------------ |
|||
Shareholders funds |
|
|
||
------------ |
------------ |
|||
|
|
Director |
|
|
Notes to the Financial Statements |
Plant & Machinery |
- |
straight line over 2 years |
|
Fixtures & Fittings |
- |
|
|
Motor Vehicles |
- |
|
|
Computer Equipment |
- |
20
% reducing balance |
|
Freehold property |
Long leasehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Cost |
||||||
At 1 Jan 2018 |
|
|
|
|
|
|
Additions |
– |
– |
– |
|
– |
|
Disposals |
– |
– |
– |
– |
(
|
(
|
------------ |
------------ |
------- |
--------- |
-------- |
------------ |
|
At 31 Dec 2018 |
|
|
|
|
|
|
------------ |
------------ |
------- |
--------- |
-------- |
------------ |
|
Depreciation |
||||||
At 1 Jan 2018 |
– |
– |
|
|
|
|
Charge for the year |
– |
– |
– |
|
|
|
Disposals |
– |
– |
– |
– |
(
|
(
|
------------ |
------------ |
------- |
--------- |
-------- |
------------ |
|
At 31 Dec 2018 |
– |
– |
|
|
|
|
------------ |
------------ |
------- |
--------- |
-------- |
------------ |
|
Carrying amount |
||||||
At 31 Dec 2018 |
|
|
– |
|
|
|
------------ |
------------ |
------- |
--------- |
-------- |
------------ |
|
At 31 Dec 2017 |
|
|
– |
|
|
|
------------ |
------------ |
------- |
--------- |
-------- |
------------ |
|
£ |
|
------------ |
|
At 1 January 2018 and 31 December 2018 |
|
------------ |
|
Freehold property |
Long leasehold property |
Total |
|
£ |
£ |
£ |
|
At 31 December 2018 |
|||
Aggregate cost |
492,438 |
758,301 |
1,250,739 |
Aggregate depreciation |
(9,849) |
(228,713) |
(238,562) |
--------- |
--------- |
------------ |
|
Carrying value |
|
|
|
--------- |
--------- |
------------ |
|
At 31 December 2017 |
|||
Aggregate cost |
492,438 |
758,301 |
1,250,739 |
Aggregate depreciation |
(112,762) |
(213,547) |
(326,309) |
--------- |
--------- |
------------ |
|
Carrying value |
|
|
|
--------- |
--------- |
------------ |
|
2018 |
2017 |
|
£ |
£ |
|
Finished goods and goods for resale |
|
|
--------- |
--------- |
|
2018 |
2017 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
2018 |
2017 |
|
£ |
£ |
|
Trade creditors |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
Revaluation reserve |
Profit and loss account |
Total |
|
£ |
£ |
£ |
|
Year ended 31 December 2018 |
|||
Deferred tax on revaluation of fixed assets |
47,993 |
– |
47,993 |
-------- |
---- |
-------- |
|
Year ended 31 December 2017 |
|||
Reclassification from revaluation reserve to profit and loss account |
(
|
|
– |
Deferred tax on revaluation of fixed assets |
13,860 |
– |
13,860 |
-------- |
-------- |
-------- |
|
(
|
|
|
|
-------- |
-------- |
-------- |
|
Transaction value |
Balance owed by/(owed to) |
|||
2018 |
2017 |
2018 |
2017 |
|
£ |
£ |
£ |
£ |
|
Mr A Kohli |
– |
– |
(
179,373) |
(
179,373) |
---- |
---- |
--------- |
--------- |
|