Brighton & Hove Radio Limited 04880694 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is that of commercial radio station. Digita Accounts Production Advanced 6.20.8420.0 Software true 04880694 2016-10-01 2017-09-30 04880694 2017-09-30 04880694 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-09-30 04880694 core:RetainedEarningsAccumulatedLosses 2017-09-30 04880694 core:ShareCapital 2017-09-30 04880694 core:SharePremium 2017-09-30 04880694 core:CurrentFinancialInstruments 2017-09-30 04880694 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 04880694 core:Goodwill 2017-09-30 04880694 core:FurnitureFittingsToolsEquipment 2017-09-30 04880694 bus:SmallEntities 2016-10-01 2017-09-30 04880694 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 04880694 bus:FullAccounts 2016-10-01 2017-09-30 04880694 bus:RegisteredOffice 2016-10-01 2017-09-30 04880694 bus:Director4 2016-10-01 2017-09-30 04880694 bus:Director9 2016-10-01 2017-09-30 04880694 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2016-10-01 2017-09-30 04880694 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 04880694 core:Goodwill 2016-10-01 2017-09-30 04880694 core:FurnitureFittings 2016-10-01 2017-09-30 04880694 core:FurnitureFittingsToolsEquipment 2016-10-01 2017-09-30 04880694 core:OfficeEquipment 2016-10-01 2017-09-30 04880694 countries:AllCountries 2016-10-01 2017-09-30 04880694 2016-09-30 04880694 core:Goodwill 2016-09-30 04880694 core:FurnitureFittingsToolsEquipment 2016-09-30 04880694 2015-04-01 2016-09-30 04880694 2016-09-30 04880694 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2016-09-30 04880694 core:RetainedEarningsAccumulatedLosses 2016-09-30 04880694 core:ShareCapital 2016-09-30 04880694 core:SharePremium 2016-09-30 04880694 core:CurrentFinancialInstruments 2016-09-30 04880694 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 04880694 core:Goodwill 2016-09-30 04880694 core:FurnitureFittingsToolsEquipment 2016-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04880694

Brighton & Hove Radio Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

image-name

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Brighton & Hove Radio Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Brighton & Hove Radio Limited

Company Information

Directors

Mr Daniel Nathan

Mr Ryan Heal

Registered office

2/4 Ash Lane
Rustington
Littlehampton
Sussex
BN16 3BZ

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Brighton & Hove Radio Limited

(Registration number: 04880694)
Balance Sheet as at 30 September 2017

Note

30 September 2017
 £

30 September 2016
 £

Fixed assets

 

Intangible assets

4

57,069

72,359

Tangible assets

5

13,703

16,125

 

70,772

88,484

Current assets

 

Debtors

6

145,118

163,405

Cash at bank and in hand

 

11,570

4,029

 

156,688

167,434

Creditors: Amounts falling due within one year

7

(448,172)

(419,657)

Net current liabilities

 

(291,484)

(252,223)

Net liabilities

 

(220,712)

(163,739)

Capital and reserves

 

Called up share capital

600,000

600,000

Share premium reserve

8,000

8,000

Profit and loss account

(828,712)

(771,739)

Total equity

 

(220,712)

(163,739)

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Brighton & Hove Radio Limited

(Registration number: 04880694)
Balance Sheet as at 30 September 2017

Approved and authorised by the Board on 29 June 2018 and signed on its behalf by:
 

.........................................

Mr Daniel Nathan

Director

.........................................

Mr Ryan Heal

Director

 

Brighton & Hove Radio Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2/4 Ash Lane
Rustington
Littlehampton
Sussex
BN16 3BZ
United Kingdom

These financial statements were authorised for issue by the Board on 29 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

Departure from requirements of FRS 102

FRS 102 requires the full provision of for deferred tax assets in relation to unutilised corporation tax losses. No such provision has been made as it is not probable that these will be utilised in the foreseeable future.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Brighton & Hove Radio Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% - straight line

Computer equipment

33% - straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

evenly over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Brighton & Hove Radio Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2016 - 9).

 

Brighton & Hove Radio Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2016

305,805

305,805

At 30 September 2017

305,805

305,805

Amortisation

At 1 October 2016

233,446

233,446

Amortisation charge

15,290

15,290

At 30 September 2017

248,736

248,736

Carrying amount

At 30 September 2017

57,069

57,069

At 30 September 2016

72,359

72,359

 

Brighton & Hove Radio Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2016

173,709

173,709

Additions

947

947

At 30 September 2017

174,656

174,656

Depreciation

At 1 October 2016

157,584

157,584

Charge for the period

3,369

3,369

At 30 September 2017

160,953

160,953

Carrying amount

At 30 September 2017

13,703

13,703

At 30 September 2016

16,125

16,125

6

Debtors

2017
£

2016
£

Trade debtors

69,925

53,903

Prepayments

47,265

31,976

Other debtors

27,928

77,526

145,118

163,405

 

Brighton & Hove Radio Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

7

Creditors

Creditors: amounts falling due within one year

Note

30 September 2017
 £

30 September 2016
 £

Due within one year

 

Loans and borrowings

9

350,000

200,000

Trade creditors

 

49,258

32,982

Social security and other taxes

 

27,238

8,979

Outstanding defined contribution pension costs

 

282

-

Other payables

 

2,819

373

Accrued expenses

 

18,575

177,323

 

448,172

419,657

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

600,000

600,000

600,000

600,000

         

9

Loans and borrowings

30 September 2017
 £

30 September 2016
 £

Current loans and borrowings

Other borrowings

350,000

200,000

350,000

200,000

 

Brighton & Hove Radio Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

10

Transition to FRS 102

This is the first year that the company has presented its results under FRS102. The last financial statements prepared under previous UK GAAP were for the period ended 30th September 2016. The date of transition to FRS102 was 1st April 2015.

No material adjustments were required for the transition to FRS 102.