0 false false false false false false false false false false false false false false false false false No description of principal activity 2016-09-01 Sage Accounts Production Advanced 2017 Update 4 - FRS xbrli:pure xbrli:shares iso4217:GBP OC308995 2016-09-01 2017-08-31 OC308995 2017-08-31 OC308995 2016-08-31 OC308995 2015-09-01 2016-08-31 OC308995 2016-08-31 OC308995 core:MotorVehicles 2016-09-01 2017-08-31 OC308995 core:NetGoodwill 2016-09-01 2017-08-31 OC308995 bus:Director1 2016-09-01 2017-08-31 OC308995 bus:Director2 2016-09-01 2017-08-31 OC308995 core:WithinOneYear 2017-08-31 OC308995 core:WithinOneYear 2016-08-31 OC308995 core:MoreThanFiveYears 2017-08-31 OC308995 core:MoreThanFiveYears 2016-08-31 OC308995 bus:FRS102 2016-09-01 2017-08-31 OC308995 bus:AuditExempt-NoAccountantsReport 2016-09-01 2017-08-31 OC308995 bus:AbridgedAccounts 2016-09-01 2017-08-31 OC308995 bus:SmallCompaniesRegimeForAccounts 2016-09-01 2017-08-31 OC308995 bus:LimitedLiabilityPartnershipLLP 2016-09-01 2017-08-31 OC308995 core:LandBuildings core:LongLeaseholdAssets 2016-09-01 2017-08-31
Statement of Consent to Prepare Abridged Financial Statements
All of the members of Apollo & Co LLP have consented to the preparation of the abridged profit and loss account and the balance sheet for the year ending 31 August 2017 in accordance with Section 444(2A) of the Companies Act 2006 as applied to limited liability partnerships by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.
REGISTERED NUMBER: OC308995
Apollo & Co LLP
Unaudited Abridged Financial Statements
31 August 2017
Apollo & Co LLP
Abridged Financial Statements
Year ended 31 August 2017
Contents
Pages
Abridged profit and loss account
1
Balance sheet
2 to 3
Reconciliation of members' interests
4 to 5
Notes to the abridged financial statements
6 to 10
Apollo & Co LLP
Abridged Profit and Loss Account
Year ended 31 August 2017
2017
2016
Note
£
£
Gross profit
196,750
216,673
Administrative expenses
( 55,448)
( 79,685)
---------
---------
Operating profit
4
141,302
136,988
Other interest receivable and similar income
86
348
---------
---------
Profit for the financial year before members' remuneration and profit shares available for discretionary division among members
141,388
137,336
---------
---------
All the activities of the LLP are from continuing operations.
Apollo & Co LLP
Balance Sheet
31 August 2017
2017
2016
Note
£
£
£
Fixed assets
Intangible assets
5
1
1
Tangible assets
6
23,278
30,998
--------
--------
23,279
30,999
Current assets
Debtors
7
218,512
240,250
Cash at bank and in hand
95,731
74,677
---------
---------
314,243
314,927
Creditors: amounts falling due within one year
8
( 185,667)
( 123,842)
---------
---------
Net current assets
128,576
191,085
---------
---------
Total assets less current liabilities
151,855
222,084
---------
---------
Net assets
151,855
222,084
---------
---------
Represented by:
Loans and other debts due to members
Other amounts
9
150,855
221,084
Members' other interests
Members' capital classified as equity
1,000
1,000
Other reserves
---------
---------
151,855
222,084
---------
---------
Total members' interests
Loans and other debts due to members
9
150,855
221,084
Members' other interests
1,000
1,000
---------
---------
151,855
222,084
---------
---------
These abridged financial statements have been prepared in accordance with the provisions applicable to LLPs subject to the small LLPs' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 August 2017 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small LLPs.
The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to LLPs) with respect to accounting records and the preparation of abridged financial statements .
Apollo & Co LLP
Balance Sheet (continued)
31 August 2017
These abridged financial statements were approved by the members and authorised for issue on 30 May 2018 , and are signed on their behalf by:
Mr U Somaia
Mr K Somaia
Designated Member
Designated Member
Registered number: OC308995
Apollo & Co LLP
Reconciliation of Members' Interests
Year ended 31 August 2017
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total 2017
£
£
£
£
£
£
Balance at 1 September 2016
1,000
1,000
221,084
221,084
222,084
Profit for the financial year available for discretionary division among members
141,388
141,388
141,388
-------
---------
---------
---------
---------
---------
Members' interests after profit for the year
1,000
141,388
142,388
221,084
221,084
363,472
Other division of profits
(141,388)
(141,388)
141,388
141,388
Drawings
(211,617)
(211,617)
(211,617)
-------
---------
---------
---------
---------
---------
Balance at 31 August 2017
1,000
1,000
150,855
150,855
151,855
-------
---------
---------
---------
---------
---------
Apollo & Co LLP
Reconciliation of Members' Interests (continued)
Year ended 31 August 2017
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total 2016
£
£
£
£
£
£
Balance at 1 September 2015
1,000
1,000
435,342
435,342
436,342
Profit for the financial year available for discretionary division among members
137,336
137,336
137,336
-------
---------
---------
---------
---------
---------
Members' interests after profit for the year
1,000
137,336
138,336
435,342
435,342
573,678
Other division of profits
(137,336)
(137,336)
137,336
137,336
Drawings
(351,594)
(351,594)
(351,594)
-------
---------
---------
---------
---------
---------
Balance at 31 August 2016
1,000
1,000
221,084
221,084
222,084
-------
---------
---------
---------
---------
---------
Apollo & Co LLP
Notes to the Abridged Financial Statements
Year ended 31 August 2017
1.
General information
The LLP is registered in England and Wales. The address of the registered office is 77 Grand Parade, Green Lanes, London, England, N4 1DX.
2.
Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships' issued in January 2017 (SORP 2017).
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 September 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Revenue recognition
Turnover represents rents and management fees receivable during the period and is exclusive of Value Added Tax.
Members' participation rights
Individual members
Members' share of profits are automatically allocated. Members' drawings are set by the Management Board after considering the working capital needs of the business. To the extent the profit allocations exceed drawings, the excess profit is included in the balance sheet under creditors. Where drawings exceed the allocated profits the excess is included in debtors.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the LLP's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.
Apollo & Co LLP
Notes to the Abridged Financial Statements (continued)
Year ended 31 August 2017 3. Accounting policies (continued) Goodwill (continued) Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
over 4 years on a straight line basis
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
over the term of lease
Motor vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
Taxation
Taxation on LLP profits is the personal liability of the members, consequently neither taxation nor related deferred taxation are accounted for in these financial statements.
Financial instruments
The LLP only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.
4.
Operating profit
Operating profit or loss is stated after charging:
2017
2016
£
£
Depreciation of tangible assets
7,720
10,281
-------
--------
5.
Intangible assets
£
Cost
At 1 September 2016 and 31 August 2017
97,979
--------
Amortisation
At 1 September 2016 and 31 August 2017
97,978
--------
Carrying amount
At 31 August 2017
1
--------
At 31 August 2016
1
--------
6.
Tangible assets
£
Cost
At 1 September 2016 and 31 August 2017
148,886
---------
Depreciation
At 1 September 2016
117,888
Charge for the year
7,720
---------
At 31 August 2017
125,608
---------
Carrying amount
At 31 August 2017
23,278
---------
At 31 August 2016
30,998
---------
7.
Debtors
2017
2016
£
£
Trade debtors
68,946
84,534
Prepayments and accrued income
29,506
1,116
Other debtors
120,060
154,600
---------
---------
218,512
240,250
---------
---------
8. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
130,599
61,082
Accruals and deferred income
47,261
55,021
Social security and other taxes
355
287
Other creditors
7,452
7,452
---------
---------
185,667
123,842
---------
---------
9.
Loans and other debts due to members
2017
2016
£
£
Amounts owed to members in respect of profits
150,855
221,084
---------
---------
Loans and other debts due to members represent allocated profits not yet paid to members and are due within one year. In the event of a winding up, loans and other debts due to members rank equally with unsecured creditors.
10.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2017
2016
£
£
Later than 5 years
138,333
158,333
---------
---------
11.
Transition to FRS 102
These are the first abridged financial statements that comply with FRS 102. The LLP transitioned to FRS 102 on 1 September 2015.
No transitional adjustments were required in equity or profit or loss for the year.