Statement of Consent to Prepare Abridged Financial Statements |
|
|
|
|
Abridged Financial Statements |
Contents |
Pages |
Abridged profit and loss account |
1 |
Balance sheet |
2 to 3 |
Reconciliation of members' interests |
4 to 5 |
Notes to the abridged financial statements |
6 to 10 |
|
Abridged Profit and Loss Account |
2017 |
2016 |
|
Note |
£ |
£ |
Gross profit |
|
|
Administrative expenses |
(
|
(
|
|
--------- |
--------- |
||
Operating profit |
4 |
|
|
Other interest receivable and similar income |
|
|
--------- |
--------- |
|
Profit for the financial year before members' remuneration and profit shares available for discretionary division among members |
141,388 |
137,336 |
--------- |
--------- |
|
|
Balance Sheet |
2017 |
2016 |
||
Note |
£ |
£ |
£ |
Intangible assets |
5 |
|
|
|
Tangible assets |
6 |
|
|
|
-------- |
-------- |
|||
|
|
|||
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
||
--------- |
--------- |
|||
|
|
|||
Creditors: amounts falling due within one year |
8 |
(
|
(
|
|
--------- |
--------- |
|||
Net current assets |
|
|
||
--------- |
--------- |
|||
Total assets less current liabilities |
|
|
||
--------- |
--------- |
|||
Net assets |
|
|
||
--------- |
--------- |
|||
Other amounts |
9 |
150,855 |
221,084 |
|
Members' capital classified as equity |
1,000 |
1,000 |
|
Other reserves |
– |
– |
|
--------- |
--------- |
||
151,855 |
222,084 |
||
--------- |
--------- |
||
Loans and other debts due to members |
9 |
150,855 |
221,084 |
|
Members' other interests |
1,000 |
1,000 |
||
--------- |
--------- |
|||
151,855 |
222,084 |
|||
--------- |
--------- |
|||
|
Balance Sheet (continued) |
|
|
Designated Member |
Designated Member |
|
Reconciliation of Members' Interests |
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
Members' capital (classified as equity) |
Other reserves |
Total |
Other amounts |
Total |
Total 2017 |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Balance at 1 September 2016 |
1,000 |
– |
1,000 |
221,084 |
221,084 |
222,084 |
Profit for the financial year available for discretionary division among members |
141,388 |
141,388 |
141,388 |
|||
------- |
--------- |
--------- |
--------- |
--------- |
--------- |
|
Members' interests after profit for the year |
1,000 |
141,388 |
142,388 |
221,084 |
221,084 |
363,472 |
Other division of profits |
(141,388) |
(141,388) |
141,388 |
141,388 |
– |
|
Drawings |
(211,617) |
(211,617) |
(211,617) |
|||
------- |
--------- |
--------- |
--------- |
--------- |
--------- |
|
Balance at 31 August 2017 |
1,000 |
– |
1,000 |
150,855 |
150,855 |
151,855 |
------- |
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
Reconciliation of Members' Interests (continued) |
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
Members' capital (classified as equity) |
Other reserves |
Total |
Other amounts |
Total |
Total 2016 |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Balance at 1 September 2015 |
1,000 |
– |
1,000 |
435,342 |
435,342 |
436,342 |
Profit for the financial year available for discretionary division among members |
137,336 |
137,336 |
137,336 |
|||
------- |
--------- |
--------- |
--------- |
--------- |
--------- |
|
Members' interests after profit for the year |
1,000 |
137,336 |
138,336 |
435,342 |
435,342 |
573,678 |
Other division of profits |
(137,336) |
(137,336) |
137,336 |
137,336 |
– |
|
Drawings |
(351,594) |
(351,594) |
(351,594) |
|||
------- |
--------- |
--------- |
--------- |
--------- |
--------- |
|
Balance at 31 August 2016 |
1,000 |
– |
1,000 |
221,084 |
221,084 |
222,084 |
------- |
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
Notes to the Abridged Financial Statements |
1. |
General information |
2. |
Statement of compliance |
3. |
Accounting policies |
|
Notes to the Abridged Financial Statements (continued) |
Goodwill |
- |
over 4 years on a straight line basis |
|
Leasehold property |
- |
over the term of lease |
|
Motor vehicles |
- |
|
|
Equipment |
- |
25% reducing balance |
|
4. |
Operating profit |
2017 |
2016 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
------- |
-------- |
|
5. |
Intangible assets |
£ |
|
Cost |
|
At 1 September 2016 and 31 August 2017 |
|
-------- |
|
Amortisation |
|
At 1 September 2016 and 31 August 2017 |
|
-------- |
|
Carrying amount |
|
At 31 August 2017 |
|
-------- |
|
At 31 August 2016 |
|
-------- |
|
6. |
Tangible assets |
£ |
|
Cost |
|
At 1 September 2016 and 31 August 2017 |
|
--------- |
|
Depreciation |
|
At 1 September 2016 |
|
Charge for the year |
|
--------- |
|
At 31 August 2017 |
|
--------- |
|
Carrying amount |
|
At 31 August 2017 |
23,278 |
--------- |
|
At 31 August 2016 |
30,998 |
--------- |
|
7. |
Debtors |
2017 |
2016 |
|
£ |
£ |
|
Trade debtors |
|
|
Prepayments and accrued income |
|
|
Other debtors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2017 |
2016 |
|
£ |
£ |
|
Trade creditors |
|
|
Accruals and deferred income |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
9. |
Loans and other debts due to members |
2017 |
2016 |
|
£ |
£ |
|
Amounts owed to members in respect of profits |
150,855 |
221,084 |
--------- |
--------- |
|
10. |
Operating leases |
2017 |
2016 |
|
£ |
£ |
|
Later than 5 years |
|
|
--------- |
--------- |
|
11. |
Transition to FRS 102 |