06957070 ADDITIVE LIMITED T/A DARLING 2014-01-01 2014-12-31 false true 2014-12-31 06957070 2014-01-01 2014-12-31 06957070 2014-12-31 06957070 2013-12-31 06957070 c:FixturesFittingsToolsEquipment 2014-01-01 2014-12-31 06957070 d:OrdinaryShareClass1 2014-12-31 06957070 d:OrdinaryShareClass1 2013-12-31 06957070 d:OrdinaryShareClass1 2014-01-01 2014-12-31 06957070 d:OrdinaryShareClass2 2014-12-31 06957070 d:OrdinaryShareClass2 2013-12-31 06957070 d:OrdinaryShareClass2 2014-01-01 2014-12-31 06957070 d:OrdinaryShareClass3 2014-12-31 06957070 d:OrdinaryShareClass3 2013-12-31 06957070 d:OrdinaryShareClass3 2014-01-01 2014-12-31 06957070 d:OrdinaryShareClass4 2014-12-31 06957070 d:OrdinaryShareClass4 2013-12-31 06957070 d:OrdinaryShareClass4 2014-01-01 2014-12-31 06957070 d:OrdinaryShareClass5 2014-12-31 06957070 d:OrdinaryShareClass5 2013-12-31 06957070 d:OrdinaryShareClass5 2014-01-01 2014-12-31 06957070 d:Director1 2014-01-01 2014-12-31 06957070 c:ComputerEquipment 2014-01-01 2014-12-31 06957070 c:OfficeEquipment 2014-01-01 2014-12-31 06957070 c:LandBuildings c:ShortLeaseholdProperties 2014-01-01 2014-12-31 06957070 c:ProvisionsForDeferredTaxation 2013-12-31 xbrli:shares iso4217:GBP
Registered number: 06957070














ADDITIVE LIMITED T/A DARLING




UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2014



img28a4.jpg

 
ADDITIVE LIMITED T/A DARLING
REGISTERED NUMBER: 06957070

ABBREVIATED BALANCE SHEET
AS AT 31 DECEMBER 2014

2014
2013
Note
£
£
£
£
 
FIXED ASSETS





 
Intangible assets
 
2
11,819

25,128
 
Tangible assets
 
3
169,253
189,923







181,072

215,051
 
CURRENT ASSETS





 
Stocks
450,037
374,138

 
Debtors
1,816,941
1,116,305

 
Cash at bank and in hand
33,439
250,806







 
2,300,417
1,741,249
 
CREDITORS: amounts falling due within one year
4
(1,939,860)
(1,428,948)
 
NET CURRENT ASSETS

360,557

312,301
 
TOTAL ASSETS LESS CURRENT LIABILITIES
541,629
527,352
 
CREDITORS: amounts falling due after more than one year
(250,000)

(250,000)
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
(22,404)
(24,348)

NET ASSETS



 269,225


 253,004
  
CAPITAL AND RESERVES

 
Called up share capital
5
210
210
 
Profit and loss account
269,015
252,794
 
SHAREHOLDERS' FUNDS
 

 269,225

 253,004

Page 1

 
ADDITIVE LIMITED T/A DARLING
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 DECEMBER 2014

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 December 2014 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 





................................................
Francis Heffie Ramsey Moraes
Director

Date: 29 September 2015

Page 2

 
ADDITIVE LIMITED T/A DARLING
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2014

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Intangible fixed assets and amortisation

Trade Marks are valued at cost less accumulated amortisation.  Amortisation is calculated to write off the cost in equal annual installments over five years.

1.4
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Short Term Leasehold Property
-
Over period of lease starting January 2011
Fixtures & fittings
-
20% Straight Line
Office equipment
-
20% Straight Line
Computer equipment
-
20% Straight Line

1.5
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.6
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

Deferred tax assets and liabilities are not discounted.

Page 3

 
ADDITIVE LIMITED T/A DARLING
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2014

1.ACCOUNTING POLICIES (continued)

1.7
Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Profit and loss account.

1.8
Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.


2.INTANGIBLE FIXED ASSETS



£


Cost



At 1 January 2014 and 31 December 2014

66,544

Amortisation


At 1 January 2014
41,416

Charge for the year
13,309


At 31 December 2014

54,725




Net book value


At 31 December 2014
 11,819


At 31 December 2013

 25,128

Page 4

 
ADDITIVE LIMITED T/A DARLING
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2014

3.TANGIBLE FIXED ASSETS



£


Cost 


At 1 January 2014
332,673

Additions
47,816


At 31 December 2014

380,489



Depreciation


At 1 January 2014
142,750

Charge for the year
68,486


At 31 December 2014

211,236




Net book value


At 31 December 2014
 169,253


At 31 December 2013

 189,923

Page 5

 
ADDITIVE LIMITED T/A DARLING
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2014

4.CREDITORS:
Amounts falling due within one year

Debt factoring facilities are secured by a fixed and floating charge on all present and future assets of the company.

 

5.SHARE CAPITAL
        2014
        2013
        £

        £

Allotted, called up and fully paid



1,000 Deferred shares of £0.10 each
100
100
100 Convertible Ordinary A shares of £0.10 each
10
10
100 Deferred Convertible B shares of £0.10 each
10
10
600 X shares of £0.10 each
60
60
300 Y shares of £0.10 each
30
30

 210

 210

Page 6