REGISTERED COMPANY NUMBER: |
REGISTERED CHARITY NUMBER: |
REPORT OF THE TRUSTEES AND |
UNAUDITED FINANCIAL STATEMENTS FOR THE |
YEAR ENDED 30TH SEPTEMBER 2018 |
FOR |
ASPIRED FUTURES LTD |
REGISTERED COMPANY NUMBER: |
REGISTERED CHARITY NUMBER: |
REPORT OF THE TRUSTEES AND |
UNAUDITED FINANCIAL STATEMENTS FOR THE |
YEAR ENDED 30TH SEPTEMBER 2018 |
FOR |
ASPIRED FUTURES LTD |
ASPIRED FUTURES LTD |
CONTENTS OF THE FINANCIAL STATEMENTS |
for the Year Ended 30TH SEPTEMBER 2018 |
Page |
Report of the Trustees | 1 to 5 |
Independent Examiner's Report | 6 |
Statement of Financial Activities | 7 |
Balance Sheet | 8 to 9 |
Notes to the Financial Statements | 10 to 15 |
ASPIRED FUTURES LTD |
REPORT OF THE TRUSTEES |
for the Year Ended 30TH SEPTEMBER 2018 |
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with |
the financial statements of the charity for the year ended 30th September 2018. The trustees have adopted the provisions |
of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their |
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) |
(effective 1 January 2015). |
OBJECTIVES AND ACTIVITIES |
Objectives and aims |
1 - To advance in life and relieve the needs of vulnerable children and young people from hard to reach families |
through:- |
a) The provision of recreational, educational and leisure time activities provided in the interest of social welfare, |
designed to improve their conditions of life, |
b) Providing support and activities which develop their skills, capabilities, capacities to enable them to participate in |
society as mature and responsible individuals |
2 - The preservation and protection of good health, respite, advice, parenting skills and educational activities |
Public benefit |
The trustees consider that they have complied with the duty in Section 17(5) of the 2011 Charities Act in having due |
regard to the guidance published by the Charity Commission. |
Aspired Futures supports children and young people from the Blackpool, Fylde and Wyre area of Lancashire which |
includes some areas with the highest level of deprivation. Our aim is to strengthen the resilience and positive life skills |
of children who suffer poor mental health, behavioural issues and marginalisation and enable them to make better |
long-term choices and empower them to become positive contributors to their neighbourhoods and society in the future. |
Money we raise through grant applications, donations and sponsorship enables us to commit to long-term support for |
children. Children are referred to our services by other professionals and we form part of mutli-agency involvement and |
support packages. Our service is fully child focused and ensures the voice of the child is heard and listened to. We |
commit to support until each individual is confident and able to be independent; this means that we frequently support |
children through childhood and adolescence, taking a parental role, and being there through their various challenges and |
triumphs and their transitions within the education system and, in many cases, in and out of looked after care. |
In less than 10% of cases families are able to contribute approximately one third of the actual cost of Aspired Futures |
long-term support for their child. Other agencies who refer to our services are able to fund initial or induction services, |
this applies to less than 10% of children, in all of these cases the funding is limited to a period of weeks, or months at the |
very best, although our support is continued over several years. |
It is only through grant funding, donations and minor sponsorship that we are able to continue to support the majority of |
children who are most vulnerable and at risk. |
Volunteers |
Our commitment to support vulnerable children and young people for as long as they need us and until they are |
confident and able to be independent is achievable only with the dedicated support of our intergenerational support |
team. They bring life-skills and interests to inspire and encourage the children and young people to make changes to |
their own aspirations and expectations for the future. We value interest from all potential volunteers, we have a robust |
recruitment process for volunteers to ensure only those who understand and support our work become part of our team; |
where appropriate we signpost to other charities. Our volunteers are trained in-house by our professional team, all are |
required to undertake relevant external safeguarding, health and safety, food and hygiene and other training relevant to |
their contribution as an Aspired Futures volunteers. Volunteer training events and knowledge sharing are held at least |
twice each year. Informal information sharing sessions are hosted by the volunteer manager monthly during which |
current themes and topics can be discussed and volunteers have the opportunity to put forward their own ideas. |
Aspired Futures are grateful to our volunteers for their dedicated support and for their honest contributions to surveys or |
other feedback which helps us to change and shape the services we provide. |
ASPIRED FUTURES LTD |
REPORT OF THE TRUSTEES |
for the Year Ended 30TH SEPTEMBER 2018 |
ACHIEVEMENT AND PERFORMANCE |
Charitable activities |
Trustees and managers meet regularly to ensure the services provided are solution focused. Skilled and experienced staff |
members plan and deliver support tailored to meet the changing needs presented by complex children and young people |
who are unable to access mainstream out-of-school provision. The dedicated team upgrade and update knowledge by |
attending appropriate training courses particularly those related to Safeguarding, Prevent, Health & Safety plus those |
related to bolstering resilience/confidence for children and young people whose poor mental and emotional well-being |
presents a barrier to achievement and aspiration. During this reporting period 80 children and young people were |
beneficiaries of our specialised support. |
Children and young people play a large part in the shaping and development of services. Their feedback, both formal |
and informal, is central to the planning activities. In this reporting period we have been able to respond to their ideas for |
increased physical activity and a greater understanding of healthy eating. We continue to base all activities on |
traditional games, crafts and leisure activities. Many of our children and young people are at risk of becoming too |
dependent on technology for all forms of leisure, we strive to encourage and support them to enjoy more social, |
interactive and stimulating activities. |
Trustees and staff have further reflected on the external evaluation undertaken by Dr Crook in the previous reporting |
period to ensure we build on our strengths. |
In March 2017 an Ofsted inspection concluded our provision to be Outstanding across all areas. Managers and trustees |
are pleased to receive external confirmation evidencing Aspired Futures provision to be of the highest standard. The |
Ofsted inspector noted the valuable contribution made by volunteers working in close harmony with staff members to |
ensure the needs of the children are understood and flexible/innovative ways of working respond well to meet those |
needs. |
We continue to share good practice and have again worked jointly with the Brathay Trust. Senior managers participated |
in meetings and strategic reviews with both NHS and Local Authority Social Care staff aiming to improve provision of |
mental health services to children and young people. This was another opportunity to strengthen Aspired Futures |
credibility as a partner to statutory services. |
Our staff link with other charitable organisations and businesses through local networking and are pleased to be involved |
in the Business in the Community Pride of Place ambitious aims for the future of the town. |
Children and young people are provided with support to improve their enjoyment and engagement with education |
through our Happy2Learn, Learning to Love Learning and 1-2-1 revision support throughout this reporting period. |
We were successful with our application for a second three-year Big Lottery Reaching Communities grant which |
commenced on 01 July 2017. This grant will enable us to continue to deliver on our promise to our supported children |
and young people, that we will provide the support and mentoring they need until they are confident and able to be |
independent. |
We have also been successful in our application to the Eric Wright Trust, an organisation founded in the local area. |
They have boosted our income this year by £10,000 with an unrestricted grant for general purposes. We are grateful to |
the trustees for the belief in Aspired Futures. |
We continue to have the support of a small group of sponsors who donate monthly amounts in addition to the one-off |
donations we receive. In this financial year we have received unprecedented donations from local |
organisations/businesses. Their support gives us tremendous encouragement. |
During this reporting period the senior management team have completed the scope and elementary design of an Aspired |
Futures Qualification (AFQ) model. The aim of this programme is to provide unambiguous evidence of achievement by |
the children and young people who are developing their own life-skills. It is important that children and young people |
write their own personal goals and identify achievement which will be celebrated and rewarded. The implementation of |
the AFQ programme will commence in a trial phase in the coming months. |
Our quality services are based in a building owned by the Kensington Foundation. They provide our beautiful |
home-from-home centre free of rent and we are extremely grateful for their support. |
Volunteers |
ASPIRED FUTURES LTD |
REPORT OF THE TRUSTEES |
for the Year Ended 30TH SEPTEMBER 2018 |
ACHIEVEMENT AND PERFORMANCE |
Charitable activities |
Our commitment to support vulnerable children and young people for as long as they need us and until they are |
confident and able to be independent is achievable only with the dedicated support of our intergenerational support |
team. They bring life-skills and interests to inspire and encourage the children and young people to make changes to |
their own aspirations and expectations for the future. We value interest from all potential volunteers, we have a robust |
recruitment process for volunteers to ensure only those who understand and support our work become part of our team; |
where appropriate we signpost to other charities. Our volunteers are trained in-house by our professional team, all are |
required to undertake relevant external safeguarding, health and safety, food and hygiene and other training relevant to |
their contribution as an Aspired Futures volunteers. Volunteer training events and knowledge sharing are held at least |
twice each year. Informal information sharing sessions are hosted by the volunteer manager monthly during which |
current themes and topics can be discussed and volunteers have the opportunity to put forward their own ideas. |
Aspired Futures are grateful to our volunteers for their dedicated support and for their honest contributions to surveys or |
other feedback which helps us to change and shape the services we provide. |
FINANCIAL REVIEW |
Financial position |
Net income in the year was £427,013, (2017:£12,269), unrestricted funds carried forward were £75,160, |
(2017:£50,825), and restricted funds £577,936, (2017:£175,258). |
Investment policy and objectives |
The Trust has the power to invest in such assets as are thought fit. |
Reserves policy |
The funding provided to Aspired Futures does not normally allow for a contingency reserve to be maintained. |
Investment income is optimised by maintaining funds not required to meet immediate the cash flow in accounts |
providing the best rates of interest. |
It is our policy to:- |
• contain expenditure within the funding provided, and |
• ensure that all funding is expended only for the purpose it was granted, and |
• try to maintain a balance of at least three months' usual running costs. |
ASPIRED FUTURES LTD |
REPORT OF THE TRUSTEES |
for the Year Ended 30TH SEPTEMBER 2018 |
FUTURE PLANS |
We constantly research funding streams, grant funders and trusts and receive alerts from CVS and other organisations to |
ensure we miss no opportunity to apply for funding to sustain and grow our services to support children and young |
people. |
We will seek to increase our network with other agencies, service providers, local authority, college and university |
representatives and local business to raise awareness and to ensure we both learn from and share knowledge with others. |
Our Patron, Bill Beaumont, CBE, DL held a Business Breakfast at Aspired Futures to share his own belief in the value |
of our services and to encourage others to be proactive and generous with their support. |
We are listening to what our children and young people tell us about their needs, their hopes and fears and the ideas they |
have for activities and events for themselves and their peers. Our skilled team will plan and resource varied innovative |
group interactive activities to engage children and young people and help them to improve their personal behaviour |
management/coping mechanisms in a safe environment. We will continue to ensure that each child who attends Aspired |
Futures has the opportunity to 'be themselves' and have fun. |
Our priorities for the coming year maintain and grow our fundamental principles, they are |
• Develop our in-house qualification through a trial phase, learn and reflect on feedback from children and young people |
before progressing and developing the programme further |
• Continue to deliver and grow our learning programmes |
• Increase our portfolio of sport-type and physical activity opportunities |
• Encourage supported children and young people to eat well and understand the importance of nutrition and exercise |
• Encourage and enable supported children and young people to improve their self-esteem and confidence. To own their |
personal identity. |
• Provide support, mentoring and opportunities for our young people to become work ready. |
• Continue to review and develop our fund-raising strategies, thinking beyond the current grants from the Big Lottery |
and others, to ensure our services can be sustained. |
STRUCTURE, GOVERNANCE AND MANAGEMENT |
Governing document |
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by |
guarantee, as defined by the Companies Act 2006. |
Memorandum and articles incorporated 20/09/2010 as amended by special resolution dated 06/07/2011 as registered at |
Companies House on 12/08/2011as amended by special resolution dated 26/11/2015 as registered at Companies House |
on 03/12/2015. |
Organisational structure |
Trustees meet formally at least four times per year as a group. Throughout the year individual trustees request and/or |
attend senior management or team meetings to ensure the strategic vision is achievable and implemented. During this |
reporting period the trustees meet to review fund raising opportunities, communication methods, including website |
upgrades and safe social media usage. Where appropriate trustees seek additional input from advisors, particularly |
relating to finance, information technology and security. |
Trustees delegate day-to-day operational running of the charity to the senior management team who work with |
colleagues to deliver safe practice of innovative social care and therapeutic services. Robust policies and procedures are |
in place. A delegation of trustees undertake quality assurance reviews. Trustees review their Risk Management |
document and ensure appropriate mitigation is in place. |
Decision making |
A formal review of strategic planning was undertaken during this financial year and trustees finalised the Business Plan |
which underpins the vision for the future and provides useful support to funding applications. |
Induction and training of new trustees |
Trustees have undertaken a renewed skills audit during this period. Trustees participate in whole team and/or volunteer |
specific training events with the Aspired Futures staff. Other individual training needs are discussed as appropriate as |
part of regular trustee meetings. |
ASPIRED FUTURES LTD |
REPORT OF THE TRUSTEES |
for the Year Ended 30TH SEPTEMBER 2018 |
REFERENCE AND ADMINISTRATIVE DETAILS |
Registered Company number |
Registered Charity number |
Registered office |
Trustees |
Independent examiner |
G.R. Maddock F.C.A. DChA |
ICAEW |
Whitehead & Howarth |
Lytham St Annes |
Lancashire |
FY8 1HN |
Bankers |
Blackpool |
Lancashire |
FY1 2DR |
Approved by order of the board of trustees on |
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF |
ASPIRED FUTURES LTD |
Independent examiner's report to the trustees of Aspired Futures Ltd ('the Company') |
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30th September 2018. |
Responsibilities and basis of report |
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). |
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. |
Independent examiner's statement |
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of ICAEW which is one of the listed bodies |
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: |
1. | accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or |
2. | the accounts do not accord with those records; or |
3. | the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or |
4. | the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)]. |
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached |
G.R. Maddock F.C.A. DChA |
ICAEW |
Whitehead & Howarth |
327 Clifton Drive South |
Lytham St Annes |
Lancashire |
FY8 1HN |
3rd December 2018 |
ASPIRED FUTURES LTD |
STATEMENT OF FINANCIAL ACTIVITIES |
for the Year Ended 30TH SEPTEMBER 2018 |
30/9/18 | 30/9/17 |
Unrestricted fund |
Restricted fund |
Total funds |
Total funds |
Notes | £ | £ | £ | £ |
INCOME AND ENDOWMENTS FROM |
Donations and legacies |
Charitable activities |
Other trading activities | 2 |
Investment income | 3 |
Total |
EXPENDITURE ON |
Raising funds |
Charitable activities |
Total |
NET INCOME |
RECONCILIATION OF FUNDS |
Total funds brought forward |
TOTAL FUNDS CARRIED FORWARD | 226,083 |
ASPIRED FUTURES LTD |
BALANCE SHEET |
AT 30TH SEPTEMBER 2018 |
30/9/18 | 30/9/17 |
Unrestricted fund |
Restricted fund |
Total funds |
Total funds |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 8 |
CURRENT ASSETS |
Debtors | 9 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 10 | ( |
) | ( |
) | ( |
) |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
NET ASSETS |
FUNDS | 11 |
Unrestricted funds | 75,160 | 50,825 |
Restricted funds | 175,258 |
TOTAL FUNDS | 226,083 |
ASPIRED FUTURES LTD |
BALANCE SHEET - CONTINUED |
AT 30TH SEPTEMBER 2018 |
The charitable company is entitled to exemption from audit under |
Section 477 of the Companies Act 2006 for the year ended 30th September 2018. |
The members have not required the company to obtain an audit of its financial statements for the year ended |
30th September 2018 in accordance with Section 476 of the Companies Act 2006. |
The trustees acknowledge their responsibilities for |
(a) | ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. |
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies |
Act 2006 relating to charitable small companies. |
The financial statements were approved by the Board of Trustees on |
ASPIRED FUTURES LTD |
NOTES TO THE FINANCIAL STATEMENTS |
for the Year Ended 30TH SEPTEMBER 2018 |
1. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been |
prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement |
of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial |
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', |
Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of |
Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost |
convention. |
Income |
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it |
is probable that the income will be received and the amount can be measured reliably. |
Expenditure |
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the |
charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and |
the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has |
been classified under headings that aggregate all cost related to the category. Where costs cannot be directly |
attributed to particular headings they have been allocated to activities on a basis consistent with the use of |
resources. |
Tangible fixed assets |
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful |
life. |
Long leasehold |
Fixtures and fittings |
Tangible fixed assets are stated at cost on items over £500. |
Taxation |
The charity is exempt from corporation tax on its charitable activities. |
Fund accounting |
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. |
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions |
arise when specified by the donor or when funds are raised for particular restricted purposes. |
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
Hire purchase and leasing commitments |
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis |
over the period of the lease. |
Pension costs and other post-retirement benefits |
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable |
company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. |
ASPIRED FUTURES LTD |
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED |
for the Year Ended 30TH SEPTEMBER 2018 |
2. | OTHER TRADING ACTIVITIES |
30/9/18 | 30/9/17 |
£ | £ |
Fundraising events |
Sponsorships | 3,795 | 3,755 |
Other income | - | 2,000 |
Sessional receipts | 20,732 | 14,908 |
3. | INVESTMENT INCOME |
30/9/18 | 30/9/17 |
£ | £ |
Deposit account interest |
4. | NET INCOME/(EXPENDITURE) |
Net income/(expenditure) is stated after charging/(crediting): |
30/9/18 | 30/9/17 |
£ | £ |
Independent examiners fee | 3,637 | 1,980 |
Depreciation - owned assets |
Other operating leases | 12,000 | 12,000 |
5. | TRUSTEES' REMUNERATION AND BENEFITS |
30/9/18 | 30/9/17 |
£ | £ |
Trustees' salaries |
Trustees' social security |
Trustees' salaries above represents the gross remuneration of one trustee appointed as an employee and is not a |
payment for a trustee carrying out trustee duties. |
Trustees' expenses |
There were no trustees' expenses paid for the year ended 30th September 2018 nor for the year ended |
30th September 2017. |
ASPIRED FUTURES LTD |
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED |
for the Year Ended 30TH SEPTEMBER 2018 |
6. | STAFF COSTS |
The average monthly number of employees during the year was as follows: |
30/9/18 | 30/9/17 |
Management | 2 | 2 |
Charitable activities | 11 | 9 |
No employees received emoluments in excess of £60,000. |
Wages and salaries are stated net of Access to Work grants totalling £13,680, (2017:£12,408). |
7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
Unrestricted fund |
Restricted fund |
Total funds |
£ | £ | £ |
INCOME AND ENDOWMENTS FROM |
Donations and legacies |
Charitable activities |
Other trading activities |
Investment income |
Total |
EXPENDITURE ON |
Raising funds | ( |
) |
Charitable activities |
Total |
NET INCOME | ( |
) |
RECONCILIATION OF FUNDS |
Total funds brought forward | 67,386 | 146,428 | 213,814 |
TOTAL FUNDS CARRIED FORWARD | 50,825 | 175,258 | 226,083 |
ASPIRED FUTURES LTD |
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED |
for the Year Ended 30TH SEPTEMBER 2018 |
8. | TANGIBLE FIXED ASSETS |
Long leasehold |
Fixtures and fittings |
Totals |
£ | £ | £ |
COST |
At 1st October 2017 and 30th September 2018 |
DEPRECIATION |
At 1st October 2017 |
Charge for year |
At 30th September 2018 |
NET BOOK VALUE |
At 30th September 2018 |
At 30th September 2017 |
9. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
30/9/18 | 30/9/17 |
£ | £ |
Other debtors |
Prepayments |
10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
30/9/18 | 30/9/17 |
£ | £ |
Social security and other taxes |
Other creditors |
Accruals and deferred income |
11. | MOVEMENT IN FUNDS |
At 1.10.17 |
Net movement in funds |
At 30.9.18 |
£ | £ | £ |
Unrestricted funds |
General fund | 50,825 | 24,335 | 75,160 |
Restricted funds |
Restricted funds | 175,258 | 402,678 | 577,936 |
TOTAL FUNDS | 427,013 | 653,096 |
ASPIRED FUTURES LTD |
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED |
for the Year Ended 30TH SEPTEMBER 2018 |
11. | MOVEMENT IN FUNDS - continued |
Net movement in funds, included in the above are as follows: |
Incoming resources |
Resources expended |
Movement in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 87,621 | (63,286 | ) | 24,335 |
Restricted funds |
Restricted funds | 595,140 | (192,462 | ) | 402,678 |
TOTAL FUNDS | ( |
) | 427,013 |
Comparatives for movement in funds |
At 1.10.16 |
Net movement in funds |
At 30.9.17 |
£ | £ | £ |
Unrestricted Funds |
General fund | 67,386 | (16,561 | ) | 50,825 |
Restricted Funds |
Restricted funds | 146,428 | 28,830 | 175,258 |
TOTAL FUNDS | 213,814 | 12,269 | 226,083 |
Comparative net movement in funds, included in the above are as follows: |
Incoming resources |
Resources expended |
Movement in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 47,390 | (63,951 | ) | (16,561 | ) |
Restricted funds |
Restricted funds | 234,677 | (205,847 | ) | 28,830 |
TOTAL FUNDS | 282,067 | (269,798 | ) | 12,269 |
A current year 12 months and prior year 12 months combined position is as follows: |
At 1.10.16 |
Net movement in funds |
At 30.9.18 |
£ | £ | £ |
Unrestricted funds |
General fund | 67,386 | 7,774 | 75,160 |
Restricted funds |
Restricted funds | 146,428 | 431,508 | 577,936 |
TOTAL FUNDS | 213,814 | 439,282 | 653,096 |
ASPIRED FUTURES LTD |
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED |
for the Year Ended 30TH SEPTEMBER 2018 |
11. | MOVEMENT IN FUNDS - continued |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: |
Incoming resources |
Resources expended |
Movement in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 135,011 | (127,237 | ) | 7,774 |
Restricted funds |
Restricted funds | 829,817 | (398,309 | ) | 431,508 |
TOTAL FUNDS | 964,828 | (525,546 | ) | 439,282 |
Current year restricted funds |
B/f | Income | Expenditure | Transfers | C/f |
£ | £ | £ | £ | £ |
Donations | 50,947 | 5,998 | 32,876 | (6,001 | ) | 18,068 |
Splash | (2,133 | ) | 0 | 4,529 | 6,662 | 0 |
Wolstencroft | 39,000 | 0 | 0 | 0 | 39,000 |
Big Lottery | 52,661 | 533,194 | 115,967 | (27 | ) | 469,861 |
LLL Grant | 634 | 0 | 0 | (634 | ) | 0 |
Lytham Schools Trust | 9,755 | 10,000 | 15,437 | 0 | 4,318 |
Wondertree | 2,908 | 9,700 | 6,042 | 0 | 6,566 |
HSBC IT | 20,198 | 0 | 6,732 | 0 | 13,466 |
Brathay | 1,288 | 1,248 | 2,206 | 0 | 330 |
Tudor Trust | 0 | 25,000 | 8,673 | 0 | 16,327 |
Eric Wright | 0 | 10,000 | 0 | 0 | 10,000 |
175,258 | 595,140 | 192,462 | 0 | 577,936 |
All restricted funds are in support of the general objectives of the charity. |
Grant income has been recognised during the 2017-18 financial year for a three year agreement which will see |
the funds being utilised in full as expenditure is incurred over the next three financial periods. |
12. | RELATED PARTY DISCLOSURES |
The company occupies premises at Kensington Lodge 216 Whitegate Drive Blackpool FY3 9JL which are |
provided rent free by Kensington House Trust, registered charity no. 1044235 who own the property. The |
Statement of Financial Activities includes a donation in Income of £12,000 and rent payable in Expenditure of |
£12,000 to reflect the value of this donated facility. |
13. | CONTROLLING PARTY |
The charity is controlled by the trustees who are also directors of the company. |
14. | MEMBERS LIABILITY |
The charity is a private company limited by guarantee and consequently does not have share capital. Each of the |
members is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of |
liquidation. |