AA Carpets Limited 3919215 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of selling and fitting carpets. Digita Accounts Production Advanced 6.21.8540.0 Software true 3919215 2017-04-01 2018-03-31 3919215 2018-03-31 3919215 core:RetainedEarningsAccumulatedLosses 2018-03-31 3919215 core:ShareCapital 2018-03-31 3919215 core:CurrentFinancialInstruments 2018-03-31 3919215 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 3919215 core:Non-currentFinancialInstruments 2018-03-31 3919215 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 3919215 core:FurnitureFittingsToolsEquipment 2018-03-31 3919215 core:LandBuildings 2018-03-31 3919215 core:MotorVehicles 2018-03-31 3919215 bus:SmallEntities 2017-04-01 2018-03-31 3919215 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 3919215 bus:FullAccounts 2017-04-01 2018-03-31 3919215 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 3919215 bus:RegisteredOffice 2017-04-01 2018-03-31 3919215 bus:Director1 2017-04-01 2018-03-31 3919215 bus:Director3 2017-04-01 2018-03-31 3919215 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 3919215 bus:Agent1 2017-04-01 2018-03-31 3919215 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 3919215 core:LandBuildings 2017-04-01 2018-03-31 3919215 core:MotorVehicles 2017-04-01 2018-03-31 3919215 core:OtherRelatedParties 2017-04-01 2018-03-31 3919215 countries:AllCountries 2017-04-01 2018-03-31 3919215 2017-03-31 3919215 core:FurnitureFittingsToolsEquipment 2017-03-31 3919215 core:LandBuildings 2017-03-31 3919215 core:MotorVehicles 2017-03-31 3919215 2016-04-01 2017-03-31 3919215 2017-03-31 3919215 core:RetainedEarningsAccumulatedLosses 2017-03-31 3919215 core:ShareCapital 2017-03-31 3919215 core:CurrentFinancialInstruments 2017-03-31 3919215 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 3919215 core:Non-currentFinancialInstruments 2017-03-31 3919215 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 3919215 core:FurnitureFittingsToolsEquipment 2017-03-31 3919215 core:LandBuildings 2017-03-31 3919215 core:MotorVehicles 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 3919215

AA Carpets Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

AA Carpets Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

AA Carpets Limited

Company Information

Directors

Mr D Petrie

Mr A Petrie

Registered office

Unit 7
Derwent Drive
Workington
Cumbria
CA14 3YW

Bankers

Lloyds TSB Bank Plc
11 Finkle Street
Kendal
Cumbria
LA9 4AG

Accountants

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

AA Carpets Limited

(Registration number: 3919215)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

106,734

81,949

Current assets

 

Stocks

5

37,905

57,539

Debtors

6

108,343

86,475

Cash at bank and in hand

 

27,489

28,839

 

173,737

172,853

Creditors: Amounts falling due within one year

7

(152,124)

(112,382)

Net current assets

 

21,613

60,471

Total assets less current liabilities

 

128,347

142,420

Creditors: Amounts falling due after more than one year

7

(3,260)

-

Provisions for liabilities

(18,703)

(14,948)

Net assets

 

106,384

127,472

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

106,284

127,372

Total equity

 

106,384

127,472

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

AA Carpets Limited

(Registration number: 3919215)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 28 June 2018 and signed on its behalf by:
 

.........................................

Mr D Petrie

Director

 

AA Carpets Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 7
Derwent Drive
Workington
Cumbria
CA14 3YW
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

AA Carpets Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to leasehold property

10% straight line basis

Motor vehicles

25% reducing balance basis

Furniture, fittings and equipment

15% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

AA Carpets Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

AA Carpets Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2017 - 17).

 

AA Carpets Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Tangible assets

Improvements to leasehold property
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

11,855

120,323

62,448

194,626

Additions

-

3,417

50,015

53,432

Disposals

-

-

(21,450)

(21,450)

At 31 March 2018

11,855

123,740

91,013

226,608

Depreciation

At 1 April 2017

7,462

73,337

31,878

112,677

Charge for the year

1,186

14,052

13,409

28,647

Eliminated on disposal

-

-

(21,450)

(21,450)

At 31 March 2018

8,648

87,389

23,837

119,874

Carrying amount

At 31 March 2018

3,207

36,351

67,176

106,734

At 31 March 2017

4,393

46,986

30,570

81,949

5

Stocks

2018
£

2017
£

Finished goods and goods for resale

37,905

57,539

6

Debtors

2018
£

2017
£

Trade debtors

104,933

85,322

Other debtors

3,410

1,153

Total current trade and other debtors

108,343

86,475

 

AA Carpets Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

8

3,557

4,250

Trade creditors

 

49,653

44,620

Taxation and social security

 

9,847

20,234

Other creditors

 

89,067

34,902

Corporation tax control

 

-

8,376

 

152,124

112,382

Due after one year

 

Loans and borrowings

8

3,260

-

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

3,260

-

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

3,260

-

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

3,557

4,250

 

AA Carpets Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

9

Related party transactions

Summary of transactions with other related parties

During the year AA Carpets Limited received a loan of £30,000 from AD Properties (Cumbria) Limited. The Directors of AA Carpets Limited are also Directors of AD Properties (Cumbria) Limited.
 

Loans from related parties

2018

Other related parties
£

Advanced

30,000