Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—6 |
2017 | 2016 as restated |
||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 7 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Debtors | 8 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
NET ASSETS |
( |
( |
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 11 |
|
|
||
Profit and loss account |
( |
(2,017) | |||
SHAREHOLDERS' FUNDS | (2,014) | (2,015) | |||
|
|
Share Capital | Profit & Loss Account | Total | |
---|---|---|---|
£ | £ | £ | |
As at 1 April 2015 |
|
|
186 |
Loss for the year and total comprehensive income | - |
( |
(2,201) |
As at 31 March 2016 and 1 April 2016 |
|
( |
(2,015) |
Prior year adjustment | - | 185 | 185 |
As at |
|
(2,017) | (2,015) |
Profit for the year and total comprehensive income | - |
|
2,086 |
Dividends paid | - | (2,085) | (2,085) |
As at |
|
( |
(2,014) |
Plant & Machinery |
|
2017 | 2016 as restated |
||
---|---|---|---|
£ | £ | ||
Wages and salaries |
|
|
|
Other pension costs |
|
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
Office and administration |
|
|
|
|
|
||
2017 | 2016 as restated |
||
---|---|---|---|
£ | £ | ||
Bank loans and overdrafts |
|
|
|
|
|
||
Plant & Machinery | |
---|---|
£ | |
Cost | |
As at |
|
Additions |
|
As at |
|
Depreciation | |
As at |
|
Provided during the period |
|
As at |
|
Net Book Value | |
As at |
|
As at |
|
2017 | 2016 as restated |
||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
|
|
||
2017 | 2016 as restated |
||
---|---|---|---|
£ | £ | ||
Accruals and deferred income |
|
|
|
Directors' loan accounts |
|
|
|
|
|
||
2017 | 2016 as restated |
||
---|---|---|---|
£ | £ | ||
Deferred taxation |
|
|
|
Deferred tax |
|
|
|
2017 | 2016 as restated |
||
---|---|---|---|
£ | £ | ||
On equity shares: | |||
Interim dividend paid |
|
|
|
2,085 | - | ||