Aaron's Pets Ltd 04618157 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is Retail pet outlet Digita Accounts Production Advanced 6.18.8247.0 Software true 04618157 2016-04-01 2017-03-31 04618157 2017-03-31 04618157 core:CapitalRedemptionReserve 2017-03-31 04618157 core:RetainedEarningsAccumulatedLosses 2017-03-31 04618157 core:ShareCapital 2017-03-31 04618157 core:CurrentFinancialInstruments 2017-03-31 04618157 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 04618157 core:Goodwill 2017-03-31 04618157 core:MotorVehicles 2017-03-31 04618157 core:OtherPropertyPlantEquipment 2017-03-31 04618157 bus:SmallEntities 2016-04-01 2017-03-31 04618157 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04618157 bus:FullAccounts 2016-04-01 2017-03-31 04618157 bus:RegisteredOffice 2016-04-01 2017-03-31 04618157 bus:Director1 2016-04-01 2017-03-31 04618157 bus:Director3 2016-04-01 2017-03-31 04618157 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 04618157 bus:Agent1 2016-04-01 2017-03-31 04618157 core:CapitalRedemptionReserve 2016-04-01 2017-03-31 04618157 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 04618157 core:ShareCapital 2016-04-01 2017-03-31 04618157 core:Goodwill 2016-04-01 2017-03-31 04618157 core:CommercialMotorVehicles 2016-04-01 2017-03-31 04618157 core:MotorVehicles 2016-04-01 2017-03-31 04618157 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 04618157 core:PlantMachinery 2016-04-01 2017-03-31 04618157 countries:AllCountries 2016-04-01 2017-03-31 04618157 2016-03-31 04618157 core:CapitalRedemptionReserve 2016-03-31 04618157 core:RetainedEarningsAccumulatedLosses 2016-03-31 04618157 core:ShareCapital 2016-03-31 04618157 core:Goodwill 2016-03-31 04618157 core:MotorVehicles 2016-03-31 04618157 core:OtherPropertyPlantEquipment 2016-03-31 04618157 2015-04-01 2016-03-31 04618157 2016-03-31 04618157 core:CapitalRedemptionReserve 2016-03-31 04618157 core:RetainedEarningsAccumulatedLosses 2016-03-31 04618157 core:ShareCapital 2016-03-31 04618157 core:CurrentFinancialInstruments 2016-03-31 04618157 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 04618157 core:Goodwill 2016-03-31 04618157 core:MotorVehicles 2016-03-31 04618157 core:OtherPropertyPlantEquipment 2016-03-31 04618157 core:CapitalRedemptionReserve 2015-04-01 2016-03-31 04618157 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 04618157 core:ShareCapital 2015-04-01 2016-03-31 04618157 2015-03-31 04618157 core:CapitalRedemptionReserve 2015-03-31 04618157 core:RetainedEarningsAccumulatedLosses 2015-03-31 04618157 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 04618157

Aaron's Pets Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

R S Porter & Co Limited
Albion Dockside Building
Hanover Place
Bristol
BS1 6UT

 

Aaron's Pets Ltd

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 11

 

Aaron's Pets Ltd

Company Information

Directors

Mr Martin John Young

Mr Matthew John Stead

Registered office

121 Station Road
Nailsea
North Somerset
BS48 1TA

Accountants

R S Porter & Co Limited
Albion Dockside Building
Hanover Place
Bristol
BS1 6UT

 

Aaron's Pets Ltd

Directors' Report for the Year Ended 31 March 2017

The directors present their report and the financial statements for the year ended 31 March 2017.

Directors of the company

The directors who held office during the year were as follows:

Mr Martin John Young

Mr Matthew John Stead

Principal activity

The principal activity of the company is Retail pet outlet

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 13 July 2017 and signed on its behalf by:

.........................................
Mr Martin John Young
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Aaron's Pets Ltd
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Aaron's Pets Ltd for the year ended 31 March 2017 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Aaron's Pets Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Aaron's Pets Ltd and state those matters that we have agreed to state to the Board of Directors of Aaron's Pets Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Aaron's Pets Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Aaron's Pets Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Aaron's Pets Ltd. You consider that Aaron's Pets Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Aaron's Pets Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

R S Porter & Co Limited
Albion Dockside Building
Hanover Place
Bristol
BS1 6UT

13 July 2017

 

Aaron's Pets Ltd

(Registration number: 04618157)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

3

27,000

30,500

Tangible assets

4

54,669

54,396

 

81,669

84,896

Current assets

 

Stocks

5

99,199

88,138

Debtors

6

5,726

5,915

Cash at bank and in hand

 

123,593

108,840

 

228,518

202,893

Creditors: Amounts falling due within one year

7

(88,139)

(89,037)

Net current assets

 

140,379

113,856

Total assets less current liabilities

 

222,048

198,752

Provisions for liabilities

(12,228)

(12,228)

Net assets

 

209,820

186,524

Capital and reserves

 

Called up share capital

99

99

Capital redemption reserve

1

1

Profit and loss account

209,720

186,424

Total equity

 

209,820

186,524

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Aaron's Pets Ltd

(Registration number: 04618157)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 13 July 2017 and signed on its behalf by:
 

.........................................

Mr Martin John Young

Director

 

Aaron's Pets Ltd

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 April 2016

99

1

186,424

186,524

Profit for the year

-

-

71,296

71,296

Total comprehensive income

-

-

71,296

71,296

Dividends

-

-

(48,000)

(48,000)

At 31 March 2017

99

1

209,720

209,820

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 April 2015

99

1

173,145

173,245

Profit for the year

-

-

61,279

61,279

Total comprehensive income

-

-

61,279

61,279

Dividends

-

-

(48,000)

(48,000)

At 31 March 2016

99

1

186,424

186,524

 

Aaron's Pets Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
121 Station Road
Nailsea
North Somerset
BS48 1TA

These financial statements were authorised for issue by the Board on 13 July 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Aaron's Pets Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinert

25% reducing balance

Commercial motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Aaron's Pets Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

70,000

70,000

At 31 March 2017

70,000

70,000

Amortisation

At 1 April 2016

39,500

39,500

Amortisation charge

3,500

3,500

At 31 March 2017

43,000

43,000

Carrying amount

At 31 March 2017

27,000

27,000

At 31 March 2016

30,500

30,500

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Aaron's Pets Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

15,795

99,435

115,230

Additions

19,573

1,603

21,176

Disposals

(15,795)

-

(15,795)

At 31 March 2017

19,573

101,038

120,611

Depreciation

At 1 April 2016

10,797

50,037

60,834

Charge for the year

4,893

11,012

15,905

Eliminated on disposal

(10,797)

-

(10,797)

At 31 March 2017

4,893

61,049

65,942

Carrying amount

At 31 March 2017

14,680

39,989

54,669

At 31 March 2016

4,998

49,398

54,396

5

Stocks

2017
£

2016
£

Other inventories

99,199

88,138

6

Debtors

2017
£

2016
£

Other debtors

5,726

5,915

Total current trade and other debtors

5,726

5,915

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

52,539

56,607

Taxation and social security

 

10,466

12,228

Other creditors

 

25,134

20,202

 

88,139

89,037

 

Aaron's Pets Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Dividends

 

2017

2016

 

£

£

Final dividend of £485.00 (2016 - £485.00) per ordinary share

48,000

48,000

 

Aaron's Pets Ltd

Detailed Profit and Loss Account for the Year Ended 31 March 2017

2017
£

2016
£

Turnover (analysed below)

925,802

868,498

Cost of sales (analysed below)

(519,625)

(485,322)

Gross profit

406,177

383,176

Gross profit (%)

43.87%

44.12%

Administrative expenses

Employment costs (analysed below)

(177,060)

(168,416)

Establishment costs (analysed below)

(88,022)

(67,265)

General administrative expenses (analysed below)

(28,570)

(36,416)

Finance charges (analysed below)

(8,060)

(7,999)

Depreciation costs (analysed below)

(19,405)

(19,241)

Other expenses (analysed below)

4,602

-

(316,515)

(299,337)

Operating profit

89,662

83,839

Other interest receivable and similar income (analysed below)

-

48

Profit before tax

89,662

83,887

 

Aaron's Pets Ltd

Detailed Profit and Loss Account for the Year Ended 31 March 2017

2017
£

2016
£

   

Turnover

Sale of goods, UK

925,643

867,503

Commissions receivable

159

995

925,802

868,498

   

Cost of sales

Opening raw materials

88,138

47,557

Purchases

528,978

524,995

Discounts receivable

-

(35)

Direct costs

1,708

943

Closing raw materials

(99,199)

(88,138)

519,625

485,322

   

Employment costs

Wages and salaries

(126,195)

(115,808)

Staff NIC (Employers)

(5,951)

(7,810)

Directors remuneration

(35,730)

(35,730)

Staff pensions (Defined contribution)

(532)

-

Directors pensions (Defined contribution)

(4,366)

(5,189)

Staff welfare

(4,286)

(3,879)

(177,060)

(168,416)

   

Establishment costs

Rent

(46,400)

(38,083)

Rates

(20,048)

(14,257)

Light, heat and power

(4,907)

(4,174)

Insurance

(1,670)

(1,737)

Repairs and maintenance

(14,997)

(9,014)

(88,022)

(67,265)

   

General administrative expenses

Telephone and fax

(2,746)

(2,600)

Office expenses

-

(447)

Computer software and maintenance costs

(449)

(543)

Printing, postage and stationery

(170)

(1,591)

Trade subscriptions

(2,631)

(2,561)

Motor expenses

(6,246)

(6,241)

Car hire and leasing expenses (Operating leases)

(2,897)

(3,908)

Advertising

(6,569)

(6,446)

Accountancy fees

(4,114)

(3,594)

Legal and professional fees

(2,748)

(8,485)

(28,570)

(36,416)

 

Aaron's Pets Ltd

Detailed Profit and Loss Account for the Year Ended 31 March 2017

   

Finance charges

Bank charges

(8,060)

(7,999)

   

Depreciation costs

Amortisation of goodwill

(3,500)

(3,500)

Depreciation of plant and machinery (owned)

(11,012)

(14,075)

Depreciation of motor vehicles (owned)

(4,893)

(1,666)

(19,405)

(19,241)

   

Other expenses

(Profit)/loss on disposal of tangible fixed assets

4,602

-