Abc Exhibitions Limited 06857421 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is haulier Digita Accounts Production Advanced 6.18.8247.0 Software true 06857421 2016-04-01 2017-03-31 06857421 2017-03-31 06857421 bus:Director1 1 2017-03-31 06857421 core:RetainedEarningsAccumulatedLosses 2017-03-31 06857421 core:ShareCapital 2017-03-31 06857421 core:CurrentFinancialInstruments 2017-03-31 06857421 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06857421 core:Non-currentFinancialInstruments 2017-03-31 06857421 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 06857421 core:FurnitureFittingsToolsEquipment 2017-03-31 06857421 core:LandBuildings 2017-03-31 06857421 core:MotorVehicles 2017-03-31 06857421 core:OtherPropertyPlantEquipment 2017-03-31 06857421 1 2017-03-31 06857421 bus:SmallEntities 2016-04-01 2017-03-31 06857421 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 06857421 bus:FullAccounts 2016-04-01 2017-03-31 06857421 bus:RegisteredOffice 2016-04-01 2017-03-31 06857421 bus:CompanySecretaryDirector2 2016-04-01 2017-03-31 06857421 bus:Director1 2016-04-01 2017-03-31 06857421 bus:Director1 1 2016-04-01 2017-03-31 06857421 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06857421 bus:Agent1 2016-04-01 2017-03-31 06857421 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 06857421 core:ShareCapital 2016-04-01 2017-03-31 06857421 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 06857421 core:LandBuildings 2016-04-01 2017-03-31 06857421 core:MotorVehicles 2016-04-01 2017-03-31 06857421 core:OfficeEquipment 2016-04-01 2017-03-31 06857421 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 06857421 core:PlantMachinery 2016-04-01 2017-03-31 06857421 1 2016-04-01 2017-03-31 06857421 countries:AllCountries 2016-04-01 2017-03-31 06857421 2016-03-31 06857421 core:RetainedEarningsAccumulatedLosses 2016-03-31 06857421 core:ShareCapital 2016-03-31 06857421 core:FurnitureFittingsToolsEquipment 2016-03-31 06857421 core:LandBuildings 2016-03-31 06857421 core:MotorVehicles 2016-03-31 06857421 core:OtherPropertyPlantEquipment 2016-03-31 06857421 2015-04-01 2016-03-31 06857421 2016-03-31 06857421 bus:Director1 1 2016-03-31 06857421 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-03-31 06857421 core:ShareCapital 2016-03-31 06857421 core:CurrentFinancialInstruments 2016-03-31 06857421 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 06857421 core:Non-currentFinancialInstruments 2016-03-31 06857421 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 06857421 core:FurnitureFittingsToolsEquipment 2016-03-31 06857421 core:LandBuildings 2016-03-31 06857421 core:MotorVehicles 2016-03-31 06857421 core:OtherPropertyPlantEquipment 2016-03-31 06857421 core:RestatedAmount 2016-03-31 06857421 1 2016-03-31 06857421 bus:Director1 1 2015-04-01 2016-03-31 06857421 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 06857421 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2015-04-01 2016-03-31 06857421 core:ShareCapital 2015-04-01 2016-03-31 06857421 core:RestatedAmount 2015-04-01 2016-03-31 06857421 2015-03-31 06857421 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2015-03-31 06857421 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 06857421

Abc Exhibitions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

JSW Accountancy Services Limited
Chartered Accountants
The Genesis Centre
North Staffs Business Park
18 Innovation Way
Stoke-on-Trent
Staffordshire
ST6 4BF

 

Abc Exhibitions Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account

4

Balance Sheet

5 to 6

Statement of Changes in Equity

7

Notes to the Financial Statements

8 to 17

 

Abc Exhibitions Limited

Company Information

Directors

Mr Andrew George Woolliscroft

Mrs Kirsty Jane Woolliscroft

Company secretary

Mrs Kirsty Jane Woolliscroft

Registered office

Mercury House
Unit 2, Sutherland Road
Longton
Stoke-on-trent
Staffordshire
ST3 1JB

Accountants

JSW Accountancy Services Limited
Chartered Accountants
The Genesis Centre
North Staffs Business Park
18 Innovation Way
Stoke-on-Trent
Staffordshire
ST6 4BF

 

Abc Exhibitions Limited

Directors' Report for the Year Ended 31 March 2017

The directors present their report and the financial statements for the year ended 31 March 2017.

Directors of the company

The directors who held office during the year were as follows:

Mr Andrew George Woolliscroft

Mrs Kirsty Jane Woolliscroft - Company secretary and director

Principal activity

The principal activity of the company is haulier

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 26 July 2017 and signed on its behalf by:

.........................................
Mrs Kirsty Jane Woolliscroft
Company secretary and director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Abc Exhibitions Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Abc Exhibitions Limited for the year ended 31 March 2017 as set out on pages 4 to 17 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Abc Exhibitions Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Abc Exhibitions Limited and state those matters that we have agreed to state to the Board of Directors of Abc Exhibitions Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Abc Exhibitions Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Abc Exhibitions Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Abc Exhibitions Limited. You consider that Abc Exhibitions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Abc Exhibitions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

JSW Accountancy Services Limited
Chartered Accountants
The Genesis Centre
North Staffs Business Park
18 Innovation Way
Stoke-on-Trent
Staffordshire
ST6 4BF

26 July 2017

 

Abc Exhibitions Limited

Profit and Loss Account for the Year Ended 31 March 2017

Note

Total
31 March
2017
£

(As restated)
Total
31 March
2016
£

Turnover

 

870,673

736,473

Cost of sales

 

(507,483)

(441,118)

Gross profit

 

363,190

295,355

Administrative expenses

 

(341,160)

(179,887)

Other operating income

 

-

21,050

Operating profit

 

22,030

136,518

Other interest receivable and similar income

 

9

47

Interest payable and similar expenses

 

(14,299)

(10,692)

 

(14,290)

(10,645)

Profit before tax

7,740

125,873

Taxation

 

(4,945)

(25,644)

Profit for the financial year

 

2,795

100,229

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Abc Exhibitions Limited

(Registration number: 06857421)
Balance Sheet as at 31 March 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Tangible assets

4

467,563

91,143

Current assets

 

Stocks

5

45,000

30,400

Debtors

6

151,924

101,894

Cash at bank and in hand

 

250

76,327

 

197,174

208,621

Creditors: Amounts falling due within one year

7

(317,411)

(178,284)

Net current (liabilities)/assets

 

(120,237)

30,337

Total assets less current liabilities

 

347,326

121,480

Creditors: Amounts falling due after more than one year

7

(295,050)

(65,298)

Provisions for liabilities

(14,799)

(10,000)

Net assets

 

37,477

46,182

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

37,475

46,180

Total equity

 

37,477

46,182

 

Abc Exhibitions Limited

(Registration number: 06857421)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 26 July 2017 and signed on its behalf by:
 

.........................................

Mr Andrew George Woolliscroft

Director

 

Abc Exhibitions Limited

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

2

46,180

46,182

Profit for the year

-

2,795

2,795

Total comprehensive income

-

2,795

2,795

Dividends

-

(11,500)

(11,500)

At 31 March 2017

2

37,475

37,477

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2015

2

(42,049)

(42,047)

Profit for the year

-

100,229

100,229

Total comprehensive income

-

100,229

100,229

Dividends

-

(12,000)

(12,000)

At 31 March 2016

2

46,180

46,182

 

Abc Exhibitions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Mercury House
Unit 2, Sutherland Road
Longton
Stoke-on-trent
Staffordshire
ST3 1JB
England

These financial statements were authorised for issue by the Board on 26 July 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention. These financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Abc Exhibitions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

4% straight line

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors and creditors receivable / payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Provision is made for damaged, obsolete and slow moving stock where applicable.

Loans and borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Abc Exhibitions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Employee benefits

When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2016 - 16).

 

Abc Exhibitions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

-

-

114,668

1,200

115,868

Additions

401,203

1,065

57,396

24,496

484,160

Disposals

-

-

(81,723)

-

(81,723)

At 31 March 2017

401,203

1,065

90,341

25,696

518,305

Depreciation

At 1 April 2016

-

-

24,425

300

24,725

Charge for the year

16,048

266

20,527

5,364

42,205

Eliminated on disposal

-

-

(16,188)

-

(16,188)

At 31 March 2017

16,048

266

28,764

5,664

50,742

Carrying amount

At 31 March 2017

385,155

799

61,577

20,032

467,563

At 31 March 2016

-

-

90,243

900

91,143

 

Abc Exhibitions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Stocks

2017
£

2016
£

Other inventories

45,000

30,400

6

Debtors

2017
£

2016
£

Trade debtors

127,889

92,248

Other debtors

24,035

9,646

Total current trade and other debtors

151,924

101,894

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

49,655

33,575

Trade creditors

 

151,310

84,669

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

57,796

17,844

Taxation and social security

 

34,840

11,533

Other creditors

 

23,810

30,663

 

317,411

178,284

Due after one year

 

Loans and borrowings

8

295,050

65,298

 

Abc Exhibitions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

232,262

1,000

Finance lease liabilities

62,788

64,298

295,050

65,298

2017
£

2016
£

Current loans and borrowings

Bank borrowings

13,500

3,000

Bank overdrafts

7,990

13,229

Finance lease liabilities

28,165

17,346

49,655

33,575

Bank borrowings

Bank borrowing is denominated in sterling with a nominal interest rate of 3.5%, and the final instalment is due on 8 June 2031. The carrying amount at year end is £253,752 (2016 - £17,229).

The bank loan and overdraft are secured on the property Mercury House, Unit 2, Sutherland Road, Longton, Stoke-on-Trent, ST3 1JB.

Other borrowings

Hire purchase and finance lease with a carrying amount of £90,953 (2016 - £81,644) is denominated in sterling .

The hire purchase and finance lease liabilities are secured on the relevant asset.

9

Dividends

 

2017

2016

 

£

£

Interim dividend of £115.00 (2016 - £120.00) per ordinary share

11,500

12,000

The directors are proposing a final dividend of £Nil (2016 - £Nil) per share totalling £Nil (2016 - £Nil). This dividend has not been accrued in the Balance Sheet.

 

Abc Exhibitions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

10

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

Mr Andrew George Woolliscroft

Directors loan account

(17,845)

19,787

(59,737)

(57,795)

         
       

 

2016

At 1 April 2015
£

Advances to directors
£

Repayments by director
£

At 31 March 2016
£

Mr Andrew George Woolliscroft

Directors loan account

(52,972)

39,514

(4,387)

(17,845)

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

20,800

17,888

Contributions paid to money purchase schemes

39

-

20,839

17,888

11

Transition to FRS 102

The company has adopted FRS102 for the first time in the year ended 31 March 2017, the transition date being 1 April 2015.
The effect of the transitions from the previous financial framework to FRS102 is outlined below.

Balance Sheet at 1 April 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

62,084

-

-

62,084

Current assets

 

Stocks

 

26,000

-

-

26,000

Debtors

 

125,359

-

-

125,359

Cash at bank and in hand

 

250

-

-

250

 

151,609

-

-

151,609

Creditors: Amounts falling due within one year

 

(206,342)

-

-

(206,342)

 

Abc Exhibitions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Net current liabilities

 

(54,733)

-

-

(54,733)

Total assets less current liabilities

 

7,351

-

-

7,351

Creditors: Amounts falling due after more than one year

 

(36,981)

-

-

(36,981)

Provisions for liabilities

 

-

-

(12,417)

(12,417)

Net liabilities

 

(29,630)

-

(12,417)

(42,047)

Capital and reserves

 

Called up share capital

 

(2)

-

-

(2)

Profit and loss account

 

29,632

-

12,417

42,049

Total equity

 

29,630

-

12,417

42,047

 

Abc Exhibitions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

91,143

-

-

91,143

Current assets

 

Stocks

 

30,400

-

-

30,400

Debtors

 

101,895

-

-

101,895

Cash at bank and in hand

 

76,327

-

-

76,327

 

208,622

-

-

208,622

Creditors: Amounts falling due within one year

 

(178,285)

-

-

(178,285)

Net current assets

 

30,337

-

-

30,337

Total assets less current liabilities

 

121,480

-

-

121,480

Creditors: Amounts falling due after more than one year

 

(65,298)

-

-

(65,298)

Provisions for liabilities

 

-

-

(10,000)

(10,000)

Net assets/(liabilities)

 

56,182

-

(10,000)

46,182

Capital and reserves

 

Called up share capital

 

(2)

-

-

(2)

Profit and loss account

 

(56,180)

-

10,000

(46,180)

Total equity

 

(56,182)

-

10,000

(46,182)

 

Abc Exhibitions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Profit and Loss Account for the year ended 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Turnover

 

(736,473)

-

-

(736,473)

Cost of sales

 

441,118

-

-

441,118

Gross loss

 

(295,355)

-

-

(295,355)

Administrative expenses

 

179,887

-

-

179,887

Other operating income

 

(21,050)

-

-

(21,050)

Operating loss

 

(136,518)

-

-

(136,518)

Other interest receivable and similar income

 

(48)

-

-

(48)

Interest payable and similar expenses

 

10,693

-

-

10,693

 

10,645

-

-

10,645

Loss before tax

 

(125,873)

-

-

(125,873)

Taxation

 

28,061

-

(2,417)

25,644

Loss for the financial year

 

(97,812)

-

(2,417)

(100,229)

 

Abc Exhibitions Limited

Detailed Profit and Loss Account for the Year Ended 31 March 2017

2017
£

(As restated)

2016
£

Turnover (analysed below)

870,673

736,473

Cost of sales (analysed below)

(507,483)

(441,118)

Gross profit

363,190

295,355

Gross profit (%)

41.71%

40.1%

Administrative expenses

Employment costs (analysed below)

236,833

175,822

Establishment costs (analysed below)

40,800

44,155

General administrative expenses (analysed below)

23,769

22,734

Finance charges (analysed below)

6,519

1,909

Depreciation costs (analysed below)

42,204

15,475

Other expenses (analysed below)

(8,965)

(80,208)

(341,160)

(179,887)

Other operating income (analysed below)

-

21,050

Operating profit

22,030

136,518

Other interest receivable and similar income (analysed below)

(9)

(47)

Interest payable and similar expenses (analysed below)

14,299

10,692

(14,290)

(10,645)

Profit before tax

7,740

125,873

 

Abc Exhibitions Limited

Detailed Profit and Loss Account for the Year Ended 31 March 2017

2017
£

2016
£

   

Turnover

Sale of goods, UK

870,673

736,473

   

Cost of sales

Opening raw materials

30,400

26,000

Purchases

213,320

164,088

Closing raw materials

(45,000)

(30,400)

Subcontract cost

149,377

125,006

Hire of other assets (Operating leases)

799

-

Hire of other assets (Spot hire)

9,745

8,180

Motor expenses

148,842

148,244

507,483

441,118

   

Employment costs

Wages and salaries

198,817

146,745

Staff NIC (Employers)

14,845

9,815

Directors remuneration

20,800

17,888

Directors NIC (Employers)

1,695

-

Staff pensions (Defined contribution)

637

-

Directors pensions (Defined contribution)

39

-

Staff training

-

1,374

236,833

175,822

   

Establishment costs

Rent

10,221

22,071

Rates

10,022

5,228

Light, heat and power

4,109

4,802

Insurance

11,551

6,397

Repairs and maintenance

4,897

5,657

40,800

44,155

 

Abc Exhibitions Limited

Detailed Profit and Loss Account for the Year Ended 31 March 2017

   

General administrative expenses

Telephone and fax

8,284

4,976

Printing, postage and stationery

4,349

5,568

Trade subscriptions

1,506

1,953

Sundry expenses

209

-

Cleaning

1,529

124

Advertising

1,776

-

Customer entertaining (disallowable for tax)

909

-

Accountancy fees

4,908

2,578

Legal and professional fees

-

250

Leasing payments

-

4,937

HMRC interest and penalties

299

2,348

23,769

22,734

   

Finance charges

Bank charges

6,519

1,909

   

Depreciation costs

Depreciation of freehold property

16,048

-

Depreciation of plant and machinery (owned)

1,420

300

Depreciation of plant and machinery (finance lease/hp)

3,944

-

Depreciation of motor vehicles (finance lease/hp)

20,526

15,175

Depreciation of office equipment (owned)

266

-

42,204

15,475

   

Other expenses

(Profit)/loss on disposal of tangible fixed assets

8,965

80,208

   

Other interest receivable and similar income

Bank interest receivable

9

47

   

Interest payable and similar expenses

Bank loan interest payable

3,697

1,512

Hire purchase interest

10,602

9,180

14,299

10,692