Company Registration No. 00334089 (England and Wales)
A & A PEATE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
A & A PEATE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
A & A PEATE LTD
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
717,576
750,466
Investment properties
4
3,075,121
3,075,121
Investments
5
2,202,362
2,160,243
5,995,059
5,985,830
Current assets
Debtors
6
26,082
21,402
Cash at bank and in hand
335,894
202,724
361,976
224,126
Creditors: amounts falling due within one year
7
(32,464)
(32,270)
Net current assets
329,512
191,856
Total assets less current liabilities
6,324,571
6,177,686
Provisions for liabilities
(487,983)
(496,621)
Net assets
5,836,588
5,681,065
Capital and reserves
Called up share capital
8
12,000
12,000
Revaluation reserve
9
939,729
893,837
Capital redemption reserve
3,000
3,000
Other reserves
139,705
139,705
Profit and loss reserves
4,742,154
4,632,523
Total equity
5,836,588
5,681,065

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

A & A PEATE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 December 2018 and are signed on its behalf by:
Mr F A Peate
Director
Company Registration No. 00334089
A & A PEATE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

A & A Peate Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Maesbury Hall Mills, Maesbury, Oswestry, Shropshire, SY10 8BB.

1.1
Accounting convention

These financial statements for the year ended 31 March 2018 are the first financial statements of A & A Peate Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2016. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is represented by residential and commercial rents, excluding value added tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property
2% on cost, in acordance with the property and at varying rates on cost
Plant and machinery
10% on cost
Fixtures, fittings & equipment
20% on cost
Computer equipment
20% on cost
Motor vehicles
20% on cost
A & A PEATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

A & A PEATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

A & A PEATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2017 - 5).

A & A PEATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
783,323
442,329
1,225,652
Additions
15,000
-
15,000
At 31 March 2018
798,323
442,329
1,240,652
Depreciation and impairment
At 1 April 2017
253,037
222,149
475,186
Depreciation charged in the year
14,505
33,385
47,890
At 31 March 2018
267,542
255,534
523,076
Carrying amount
At 31 March 2018
530,781
186,795
717,576
At 31 March 2017
530,286
220,180
750,466
4
Investment property
2018
£
Fair value
At 1 April 2017 and 31 March 2018
3,075,121

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2016 by Mr F A Peate. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2018
2017
£
£
Investments
2,202,362
2,160,243
A & A PEATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Listed Investments
£
Cost or valuation
At 1 April 2017
2,160,243
Disposals
(850)
At 31 March 2018
2,159,393
Impairment
At 1 April 2017
-
Fair value adjustment
(42,969)
At 31 March 2018
(42,969)
Carrying amount
At 31 March 2018
2,202,362
At 31 March 2017
2,160,243
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
24,988
18,017
Corporation tax recoverable
436
317
Other debtors
658
3,068
26,082
21,402
7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
358
-
Trade creditors
3,930
3,081
Other taxation and social security
17,450
17,863
Other creditors
10,726
11,326
32,464
32,270
A & A PEATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
9,000 Ordinary shares of £1 each
9,000
9,000
3,000 6% Cumulative preference shares of £1 each
3,000
3,000
12,000
12,000
9
Revaluation reserve
2018
2017
£
£
At beginning of year
893,837
636,444
Fair value adjustment to investments
42,969
300,461
Tax on fair value adjustment to investments
2,923
(55,616)
Other movements
-
12,548
At end of year
939,729
893,837
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity14 December 2018Mr F A PeateMrs F PeateMr H F W PeateMrs S C HarrisonMiss P S PeateMrs F Peate003340892017-04-012018-03-31003340892018-03-31003340892017-03-3100334089core:LandBuildings2018-03-3100334089core:OtherPropertyPlantEquipment2018-03-3100334089core:LandBuildings2017-03-3100334089core:OtherPropertyPlantEquipment2017-03-3100334089core:CurrentFinancialInstruments2018-03-3100334089core:CurrentFinancialInstruments2017-03-3100334089core:ShareCapital2018-03-3100334089core:ShareCapital2017-03-3100334089core:RevaluationReserve2018-03-3100334089core:RevaluationReserve2017-03-3100334089core:CapitalRedemptionReserve2018-03-3100334089core:CapitalRedemptionReserve2017-03-3100334089core:OtherMiscellaneousReserve2018-03-3100334089core:OtherMiscellaneousReserve2017-03-3100334089core:RetainedEarningsAccumulatedLosses2018-03-3100334089core:RetainedEarningsAccumulatedLosses2017-03-3100334089core:ShareCapitalOrdinaryShares2018-03-3100334089core:ShareCapitalOrdinaryShares2017-03-3100334089core:RevaluationReserve2017-03-3100334089bus:Director12017-04-012018-03-3100334089core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3100334089core:PlantMachinery2017-04-012018-03-3100334089core:FurnitureFittings2017-04-012018-03-3100334089core:ComputerEquipment2017-04-012018-03-3100334089core:MotorVehicles2017-04-012018-03-3100334089core:LandBuildings2017-03-3100334089core:OtherPropertyPlantEquipment2017-03-31003340892017-03-3100334089core:LandBuildings2017-04-012018-03-3100334089core:OtherPropertyPlantEquipment2017-04-012018-03-3100334089bus:OrdinaryShareClass12017-04-012018-03-3100334089bus:OrdinaryShareClass22017-04-012018-03-3100334089bus:OrdinaryShareClass12018-03-3100334089bus:OrdinaryShareClass22018-03-310033408912017-04-012018-03-310033408912016-04-012017-03-3100334089bus:PrivateLimitedCompanyLtd2017-04-012018-03-3100334089bus:FRS1022017-04-012018-03-3100334089bus:AuditExemptWithAccountantsReport2017-04-012018-03-3100334089bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3100334089bus:Director22017-04-012018-03-3100334089bus:Director32017-04-012018-03-3100334089bus:Director42017-04-012018-03-3100334089bus:Director52017-04-012018-03-3100334089bus:CompanySecretary12017-04-012018-03-3100334089bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP