A & H Site Services Limited 4643181 false 2017-03-01 2018-02-28 2018-02-28 The principal activity of the company is that of landscape maintenance Digita Accounts Production Advanced 6.21.8540.0 Software true 4643181 2017-03-01 2018-02-28 4643181 2018-02-28 4643181 bus:OrdinaryShareClass1 2018-02-28 4643181 core:RetainedEarningsAccumulatedLosses 2018-02-28 4643181 core:ShareCapital 2018-02-28 4643181 core:CurrentFinancialInstruments 2018-02-28 4643181 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 4643181 core:Non-currentFinancialInstruments core:AfterOneYear 2018-02-28 4643181 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-02-28 4643181 core:Goodwill 2018-02-28 4643181 core:MotorVehicles 2018-02-28 4643181 core:OfficeEquipment 2018-02-28 4643181 core:OtherPropertyPlantEquipment 2018-02-28 4643181 bus:SmallEntities 2017-03-01 2018-02-28 4643181 bus:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 4643181 bus:FullAccounts 2017-03-01 2018-02-28 4643181 bus:SmallCompaniesRegimeForAccounts 2017-03-01 2018-02-28 4643181 bus:RegisteredOffice 2017-03-01 2018-02-28 4643181 bus:Director1 2017-03-01 2018-02-28 4643181 bus:OrdinaryShareClass1 2017-03-01 2018-02-28 4643181 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 4643181 bus:Agent1 2017-03-01 2018-02-28 4643181 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-01 2018-02-28 4643181 core:Goodwill 2017-03-01 2018-02-28 4643181 core:MotorVehicles 2017-03-01 2018-02-28 4643181 core:OfficeEquipment 2017-03-01 2018-02-28 4643181 core:OtherPropertyPlantEquipment 2017-03-01 2018-02-28 4643181 core:PlantMachinery 2017-03-01 2018-02-28 4643181 countries:England 2017-03-01 2018-02-28 4643181 2017-02-28 4643181 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-02-28 4643181 core:Goodwill 2017-02-28 4643181 core:MotorVehicles 2017-02-28 4643181 core:OfficeEquipment 2017-02-28 4643181 core:OtherPropertyPlantEquipment 2017-02-28 4643181 2016-03-01 2017-02-28 4643181 2017-02-28 4643181 bus:OrdinaryShareClass1 2017-02-28 4643181 core:RetainedEarningsAccumulatedLosses 2017-02-28 4643181 core:ShareCapital 2017-02-28 4643181 core:CurrentFinancialInstruments 2017-02-28 4643181 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 4643181 core:Non-currentFinancialInstruments core:AfterOneYear 2017-02-28 4643181 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-02-28 4643181 core:Goodwill 2017-02-28 4643181 core:MotorVehicles 2017-02-28 4643181 core:OfficeEquipment 2017-02-28 4643181 core:OtherPropertyPlantEquipment 2017-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4643181

A & H Site Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2018

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

A & H Site Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

A & H Site Services Limited

Company Information

Director

Mr A J Hartley

Registered office

Allerdale Yard Low Road
Brigham
Cockermouth
Cumbria
CA13 0XH

Bankers

HSBC Bank Plc
3 Pow Street
Workington
Cumbria
CA14 3AH

Accountants

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

A & H Site Services Limited

(Registration number: 4643181)
Balance Sheet as at 28 February 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

4,575

10,675

Tangible assets

5

53,033

65,575

 

57,608

76,250

Current assets

 

Debtors

6

11,128

18,904

Creditors: Amounts falling due within one year

7

(90,127)

(96,550)

Net current liabilities

 

(78,999)

(77,646)

Total assets less current liabilities

 

(21,391)

(1,396)

Creditors: Amounts falling due after more than one year

7

(1,633)

(6,881)

Provisions for liabilities

(10,076)

(12,459)

Net liabilities

 

(33,100)

(20,736)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(33,200)

(20,836)

Total equity

 

(33,100)

(20,736)

For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

A & H Site Services Limited

(Registration number: 4643181)
Balance Sheet as at 28 February 2018

Approved and authorised by the director on 30 November 2018
 

.........................................

Mr A J Hartley

Director

 

A & H Site Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Allerdale Yard Low Road
Brigham
Cockermouth
Cumbria
CA13 0XH
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

A & H Site Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line basis

Motor vehicles

25% reducing balance basis

Plant and equipment

15% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line basis

Franchise costs

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

A & H Site Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

A & H Site Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2017 - 3).

4

Intangible assets

Goodwill
 £

Franchise costs
 £

Total
£

Cost or valuation

At 1 March 2017

15,500

15,000

30,500

At 28 February 2018

15,500

15,000

30,500

Amortisation

At 1 March 2017

10,075

9,750

19,825

Amortisation charge

3,100

3,000

6,100

At 28 February 2018

13,175

12,750

25,925

Carrying amount

At 28 February 2018

2,325

2,250

4,575

At 28 February 2017

5,425

5,250

10,675

5

Tangible assets

Office equipment
£

Motor vehicles
 £

Plant and equipment
 £

Total
£

Cost or valuation

At 1 March 2017

78

80,495

94,838

175,411

At 28 February 2018

78

80,495

94,838

175,411

Depreciation

At 1 March 2017

-

53,795

56,088

109,883

Charge for the year

-

6,678

5,817

12,495

At 28 February 2018

-

60,473

61,905

122,378

Carrying amount

At 28 February 2018

78

20,022

32,933

53,033

At 28 February 2017

125

26,700

38,750

65,575

 

A & H Site Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

6

Debtors

2018
£

2017
£

Trade debtors

10,033

17,724

Other debtors

1,095

1,180

Total current trade and other debtors

11,128

18,904

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank overdrafts and obligations under hire purchase and finance lease agreements

9

17,482

11,937

Trade creditors

 

1,506

1,875

Amounts owed to group undertakings and undertakings in which the company has a participating interest

62,734

64,593

Taxation and social security

 

5,246

15,236

Other creditors

 

3,159

2,909

 

90,127

96,550

Due after one year

 

Obligations under hire purchase and finance lease agreements

9

1,633

6,881

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

A & H Site Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

9

Loans and borrowings

Bank borrowings

The bank overdraft is secured against a fixed and floating charge over the company's assets. The balance as at 28 February 2018 is £12,234 (2017 - £5,756).

Other borrowings

The Hire Purchase agreements are secured against the underlying assets held under the agreements. The balances as at 28 February 2018 is £6,881 (2017 - £13,062).