Able Canopies Limited 05391477 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is providers of canopies and cycle parking solutions. Digita Accounts Production Advanced 6.21.8540.0 Software true 05391477 2017-06-01 2018-05-31 05391477 2018-05-31 05391477 bus:OrdinaryShareClass1 2018-05-31 05391477 core:RetainedEarningsAccumulatedLosses 2018-05-31 05391477 core:ShareCapital 2018-05-31 05391477 core:CurrentFinancialInstruments 2018-05-31 05391477 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 05391477 core:Goodwill 2018-05-31 05391477 core:FurnitureFittingsToolsEquipment 2018-05-31 05391477 core:MotorVehicles 2018-05-31 05391477 core:OtherPropertyPlantEquipment 2018-05-31 05391477 bus:SmallEntities 2017-06-01 2018-05-31 05391477 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 05391477 bus:FullAccounts 2017-06-01 2018-05-31 05391477 bus:SmallCompaniesRegimeForAccounts 2017-06-01 2018-05-31 05391477 bus:RegisteredOffice 2017-06-01 2018-05-31 05391477 bus:Director1 2017-06-01 2018-05-31 05391477 bus:Director2 2017-06-01 2018-05-31 05391477 bus:Director3 2017-06-01 2018-05-31 05391477 bus:OrdinaryShareClass1 2017-06-01 2018-05-31 05391477 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 05391477 core:Goodwill 2017-06-01 2018-05-31 05391477 core:ComputerEquipment 2017-06-01 2018-05-31 05391477 core:FurnitureFittings 2017-06-01 2018-05-31 05391477 core:FurnitureFittingsToolsEquipment 2017-06-01 2018-05-31 05391477 core:MotorVehicles 2017-06-01 2018-05-31 05391477 core:OtherPropertyPlantEquipment 2017-06-01 2018-05-31 05391477 core:PlantMachinery 2017-06-01 2018-05-31 05391477 countries:UnitedKingdom 2017-06-01 2018-05-31 05391477 2017-05-31 05391477 core:Goodwill 2017-05-31 05391477 core:FurnitureFittingsToolsEquipment 2017-05-31 05391477 core:MotorVehicles 2017-05-31 05391477 core:OtherPropertyPlantEquipment 2017-05-31 05391477 2016-06-01 2017-05-31 05391477 2017-05-31 05391477 bus:OrdinaryShareClass1 2017-05-31 05391477 core:RetainedEarningsAccumulatedLosses 2017-05-31 05391477 core:ShareCapital 2017-05-31 05391477 core:CurrentFinancialInstruments 2017-05-31 05391477 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 05391477 core:Goodwill 2017-05-31 05391477 core:FurnitureFittingsToolsEquipment 2017-05-31 05391477 core:MotorVehicles 2017-05-31 05391477 core:OtherPropertyPlantEquipment 2017-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05391477

Able Canopies Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2018

Accsys Accountants Limited
Milwood House
36B Albion Place
Maidstone
Kent
ME14 5DZ

 

Able Canopies Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Able Canopies Limited

Company Information

Directors

Mr Shane Jerram

Mr Mark Wood

Mrs Tracy Meakins

Registered office

Unit 9-10 Faraday Close
Gorse Lane Industrial Estate
Clacton-on-Sea
Essex
CO15 4TR

Accountants

Accsys Accountants Limited
Milwood House
36B Albion Place
Maidstone
Kent
ME14 5DZ

 

Able Canopies Limited

(Registration number: 05391477)
Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

5,600

6,400

Tangible assets

5

45,089

46,580

 

50,689

52,980

Current assets

 

Stocks

6

38,850

53,903

Debtors

7

842,251

456,623

Cash at bank and in hand

 

364,222

418,163

 

1,245,323

928,689

Creditors: Amounts falling due within one year

8

(539,023)

(313,871)

Net current assets

 

706,300

614,818

Total assets less current liabilities

 

756,989

667,798

Provisions for liabilities

(171,453)

(135,658)

Net assets

 

585,536

532,140

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

585,436

532,040

Total equity

 

585,536

532,140

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Able Canopies Limited

(Registration number: 05391477)
Balance Sheet as at 31 May 2018

Approved and authorised by the Board on 1 September 2018 and signed on its behalf by:
 

.........................................

Mr Shane Jerram
Director

.........................................

Mr Mark Wood
Director

.........................................

Mrs Tracy Meakins
Director

 

Able Canopies Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 9-10 Faraday Close
Gorse Lane Industrial Estate
Clacton-on-Sea
Essex
CO15 4TR

These financial statements were authorised for issue by the Board on 1 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Able Canopies Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% Reducing Balance

Motor Vehicles

25% Reducing Balance

Office Equipment

33% Reducing Balance

Fixtures & Fittings

25% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% on Cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Able Canopies Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2017 - 22).

 

Able Canopies Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2017

16,000

16,000

At 31 May 2018

16,000

16,000

Amortisation

At 1 June 2017

9,600

9,600

Amortisation charge

800

800

At 31 May 2018

10,400

10,400

Carrying amount

At 31 May 2018

5,600

5,600

At 31 May 2017

6,400

6,400

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2017

121,576

83,203

13,221

218,000

Additions

1,368

700

10,970

13,038

At 31 May 2018

122,944

83,903

24,191

231,038

Depreciation

At 1 June 2017

102,571

58,494

10,355

171,420

Charge for the year

5,885

6,338

2,306

14,529

At 31 May 2018

108,456

64,832

12,661

185,949

Carrying amount

At 31 May 2018

14,488

19,071

11,530

45,089

At 31 May 2017

19,005

24,709

2,866

46,580

6

Stocks

2018
£

2017
£

Work in progress

-

(15,235)

Other inventories

38,850

69,138

38,850

53,903

 

Able Canopies Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

486,617

246,911

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

330,331

-

Prepayments

 

25,265

41,972

Other debtors

 

38

167,740

 

842,251

456,623

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

2

-

Trade creditors

 

293,962

190,552

Taxation and social security

 

63,216

72,479

Accruals and deferred income

 

144,317

4,405

Other creditors

 

37,526

46,435

 

539,023

313,871

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

 

Able Canopies Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

2018
£

2017
£

Remuneration

108,702

44,567

Contributions paid to money purchase schemes

64,000

12,316

172,702

56,883