Company Registration No. 00731836 (England and Wales)
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
COMPANY INFORMATION
Directors
M S H Price
Mrs J V H Whitehouse
Company number
00731836
Registered office
Perdiswell Farm
Woodstock
Oxfordshire
OX20 1QJ
Accountants
Churchgates Land Family Business Limited
4 Spitfire Close
Ermine Business Park
Huntingdon
PE29 6XY
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
BALANCE SHEET
AS AT
5 APRIL 2017
05 April 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
21,047
12,402
Investment properties
5
975,000
975,000
996,047
987,402
Current assets
Debtors
6
2,322
2,364
Cash at bank and in hand
51,580
53,107
53,902
55,471
Creditors: amounts falling due within one year
7
(53,911)
(63,879)
Net current liabilities
(9)
(8,408)
Total assets less current liabilities
996,038
978,994
Creditors: amounts falling due after more than one year
8
(400)
(400)
Provisions for liabilities
(3,999)
-
Net assets
991,639
978,594
Capital and reserves
Called up share capital
9
100
100
Revaluation reserve
10
831,905
831,905
Profit and loss reserves
159,634
146,589
Total equity
991,639
978,594

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 5 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
5 APRIL 2017
05 April 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 December 2017 and are signed on its behalf by:
M S H Price
Mrs J V H Whitehouse
Director
Director
Company Registration No. 00731836
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2017
- 3 -
1
Accounting policies
Company information

Agricola Investment & Development Co Limited is a private company limited by shares incorporated in England and Wales. The registered office is Perdiswell Farm, Woodstock, Oxfordshire, OX20 1QJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 5 April 2017 are the first financial statements of Agricola Investment & Development Co Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 6 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
10% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2017
1
Accounting policies
(Continued)
- 4 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

3
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
18,653
22,302
Adjustments in respect of prior periods
2,820
-
Total current tax
21,473
22,302
Deferred tax
Origination and reversal of timing differences
3,999
-
Total tax charge
25,472
22,302
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2017
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 6 April 2016
26,253
Additions
10,983
At 5 April 2017
37,236
Depreciation and impairment
At 6 April 2016
13,850
Depreciation charged in the year
2,339
At 5 April 2017
16,189
Carrying amount
At 5 April 2017
21,047
At 5 April 2016
12,402
5
Investment property
2017
£
Fair value
At 6 April 2016 and 5 April 2017
975,000

The investment properties were revalued in 2015 by the directors on an open market value for existing use basis.

The figures stated above include cost or valuation as follows:

 

Long term investment          Freehold Investment

Leasehold Property Property

 

Cost             £5,170            £137,925

Revaluation Surplus    £444,830            £387,075

£450,000         £525,000

6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
1,827
1,821
Other debtors
495
543
2,322
2,364
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2017
- 7 -
7
Creditors: amounts falling due within one year
2017
2016
£
£
Corporation tax
18,653
22,302
Other creditors
35,258
41,577
53,911
63,879
8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Preference Shares
400
400

 

9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary A of 25p each
25
25
100 Ordinary B of 25p each
25
25
100 Ordinary C of 25p each
25
25
100 Ordinary D of 25p each
25
25
100
100
10
Revaluation reserve
2017
2016
£
£
At beginning and end of year
831,905
831,905
2017-04-052016-04-06falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity15 December 2017007318362016-04-062017-04-0500731836bus:Director12016-04-062017-04-0500731836bus:Director22016-04-062017-04-0500731836bus:RegisteredOffice2016-04-062017-04-05007318362017-04-05007318362016-04-0500731836core:OtherPropertyPlantEquipment2017-04-0500731836core:OtherPropertyPlantEquipment2016-04-0500731836core:CurrentFinancialInstruments2017-04-0500731836core:CurrentFinancialInstruments2016-04-0500731836core:Non-currentFinancialInstruments2017-04-0500731836core:Non-currentFinancialInstruments2016-04-0500731836core:ShareCapital2017-04-0500731836core:ShareCapital2016-04-0500731836core:RevaluationReserve2017-04-0500731836core:RevaluationReserve2016-04-0500731836core:RetainedEarningsAccumulatedLosses2017-04-0500731836core:RetainedEarningsAccumulatedLosses2016-04-0500731836core:ShareCapitalOrdinaryShares2017-04-0500731836core:ShareCapitalOrdinaryShares2016-04-0500731836core:FurnitureFittings2016-04-062017-04-0500731836core:UKTax2016-04-062017-04-0500731836core:UKTax2015-04-062016-04-05007318362015-04-062016-04-0500731836core:OtherPropertyPlantEquipment2016-04-0500731836core:OtherPropertyPlantEquipment2016-04-062017-04-0500731836bus:PrivateLimitedCompanyLtd2016-04-062017-04-0500731836bus:FRS1022016-04-062017-04-0500731836bus:AuditExemptWithAccountantsReport2016-04-062017-04-0500731836bus:SmallCompaniesRegimeForAccounts2016-04-062017-04-0500731836bus:FullAccounts2016-04-062017-04-05xbrli:purexbrli:sharesiso4217:GBP