IRIS Accounts Production v17.3.1.106 04807591 director 1.6.16 31.5.17 31.5.17 false true false false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure048075912016-05-31048075912017-05-31048075912016-06-012017-05-31048075912015-05-31048075912015-06-012016-05-31048075912016-05-3104807591ns15:EnglandWales2016-06-012017-05-3104807591ns14:PoundSterling2016-06-012017-05-3104807591ns10:Director12016-06-012017-05-3104807591ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3104807591ns10:SmallEntities2016-06-012017-05-3104807591ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-3104807591ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-3104807591ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3104807591ns10:FullAccounts2016-06-012017-05-310480759112016-06-012017-05-3104807591ns10:OrdinaryShareClass12016-06-012017-05-3104807591ns10:CompanySecretary12016-06-012017-05-3104807591ns10:RegisteredOffice2016-06-012017-05-3104807591ns5:CurrentFinancialInstruments2017-05-3104807591ns5:CurrentFinancialInstruments2016-05-3104807591ns5:ShareCapital2017-05-3104807591ns5:ShareCapital2016-05-3104807591ns5:FurtherSpecificReserve1ComponentTotalEquity2017-05-3104807591ns5:FurtherSpecificReserve1ComponentTotalEquity2016-05-3104807591ns5:RetainedEarningsAccumulatedLosses2017-05-3104807591ns5:RetainedEarningsAccumulatedLosses2016-05-3104807591ns5:NetGoodwill2016-06-012017-05-3104807591ns5:IntangibleAssetsOtherThanGoodwill2016-06-012017-05-3104807591ns5:PlantMachinery2016-06-012017-05-3104807591ns5:FurnitureFittings2016-06-012017-05-3104807591ns5:MotorVehicles2016-06-012017-05-3104807591ns5:NetGoodwill2016-05-3104807591ns5:NetGoodwill2017-05-3104807591ns5:NetGoodwill2016-05-3104807591ns5:PlantMachinery2016-05-3104807591ns5:FurnitureFittings2016-05-3104807591ns5:MotorVehicles2016-05-3104807591ns5:PlantMachinery2017-05-3104807591ns5:FurnitureFittings2017-05-3104807591ns5:MotorVehicles2017-05-3104807591ns5:PlantMachinery2016-05-3104807591ns5:FurnitureFittings2016-05-3104807591ns5:MotorVehicles2016-05-3104807591ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3104807591ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-3104807591ns5:DeferredTaxation2016-05-3104807591ns5:DeferredTaxation2016-06-012017-05-3104807591ns5:DeferredTaxation2017-05-3104807591ns10:OrdinaryShareClass12017-05-3104807591ns5:RetainedEarningsAccumulatedLosses2016-05-3104807591ns5:FurtherSpecificReserve1ComponentTotalEquity2016-05-3104807591ns5:RetainedEarningsAccumulatedLosses2016-06-012017-05-31


REGISTERED NUMBER: 04807591 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2017

FOR

ABTAP LIMITED

ABTAP LIMITED (REGISTERED NUMBER: 04807591)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ABTAP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2017







DIRECTOR: P Peake





SECRETARY: Miss M Y Mattar





REGISTERED OFFICE: Abtap House
Sandown Road
Watford
Hertfordshire
WD24 7UF





REGISTERED NUMBER: 04807591 (England and Wales)





ACCOUNTANTS: Daverns
Chartered Accountants
149/151 Sparrows Herne
Bushey Heath
Watford
Hertfordshire
WD23 1AQ

ABTAP LIMITED (REGISTERED NUMBER: 04807591)

BALANCE SHEET
31 MAY 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 - -
Tangible assets 4 10,588 5,678
Investment property 5 192,000 151,096
202,588 156,774

CURRENT ASSETS
Stocks 6 744,960 890,456
Debtors 7 15,091 32,169
Cash at bank and in hand 199,492 286,430
959,543 1,209,055
CREDITORS
Amounts falling due within one year 8 531,120 745,583
NET CURRENT ASSETS 428,423 463,472
TOTAL ASSETS LESS CURRENT LIABILITIES 631,011 620,246

PROVISIONS FOR LIABILITIES 10 8,667 1,192
NET ASSETS 622,344 619,054

CAPITAL AND RESERVES
Called up share capital 11 1 1
Other reserves 12 40,904 -
Retained earnings 12 581,439 619,053
SHAREHOLDERS' FUNDS 622,344 619,054

ABTAP LIMITED (REGISTERED NUMBER: 04807591)

BALANCE SHEET - continued
31 MAY 2017


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 15 November 2017 and were signed by:





P Peake - Director


ABTAP LIMITED (REGISTERED NUMBER: 04807591)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017


1. STATUTORY INFORMATION

Abtap Limited is a private company, limited by shares , registered in England and Wales. The company's registered number
and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2005, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value
is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company contributes to a work place pension scheme (NEST) in line with its obligations under auto enrolment.
Contibutions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

ABTAP LIMITED (REGISTERED NUMBER: 04807591)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017


3. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2016
and 31 May 2017 100,000
AMORTISATION
At 1 June 2016
and 31 May 2017 100,000
NET BOOK VALUE
At 31 May 2017 -
At 31 May 2016 -

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 June 2016 4,514 25,546 11,702 41,762
Additions - 1,745 8,404 10,149
At 31 May 2017 4,514 27,291 20,106 51,911
DEPRECIATION
At 1 June 2016 4,237 23,511 8,336 36,084
Charge for year 69 1,385 3,785 5,239
At 31 May 2017 4,306 24,896 12,121 41,323
NET BOOK VALUE
At 31 May 2017 208 2,395 7,985 10,588
At 31 May 2016 277 2,035 3,366 5,678

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2016 151,096
Revaluations 40,904
At 31 May 2017 192,000
NET BOOK VALUE
At 31 May 2017 192,000
At 31 May 2016 151,096

ABTAP LIMITED (REGISTERED NUMBER: 04807591)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017


5. INVESTMENT PROPERTY - continued

Fair value at 31 May 2017 is represented by:

£   
Valuation in 2017 40,904
Cost 151,096
192,000

6. STOCKS
2017 2016
£    £   
Stocks 744,960 890,456

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 7,893 18,296
Prepayments and accrued income 7,198 13,873
15,091 32,169

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts (see note 9) 6,985 18,975
Trade creditors 334,404 379,310
Tax 82,891 80,534
Social security and other taxes 68,161 49,978
Other creditors 3,987 6,342
Directors' current accounts 24,592 202,264
Accruals and deferred income 10,100 8,180
531,120 745,583

9. LOANS

An analysis of the maturity of loans is given below:

2017 2016
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 6,985 18,975

10. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 8,667 1,192

ABTAP LIMITED (REGISTERED NUMBER: 04807591)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017


10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 June 2016 1,192
Charge to Income Statement during year 7,475
Balance at 31 May 2017 8,667

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
1 Ordinary £1 1 1

12. RESERVES
Retained Other
earnings reserves Totals
£    £    £   

At 1 June 2016 619,053 - 619,053
Profit for the year 373,290 373,290
Dividends (370,000 ) (370,000 )
Fair value adjustment transfer
to other reserves (40,904 ) - (40,904 )
Transfer from retained
earnings - 40,904 40,904
At 31 May 2017 581,439 40,904 622,343

Included in other reserves is an amount of £40,904 which represents the fair value adjustment in respect of investment
properties (see note 9). This amount cannot be distributed to the members as it represents an un-reaslised surplus in
respect of the fair value adjustment pertaining to the investment properties and has been transferred from retained
earnings.

13. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

P Peake, the director of the company, is the owner of the property from which the company trades. During the year the
company paid rent of £48,000 (2016: £48,000) to P Peake, which is considered to be the market rental value.

14. RELATED PARTY DISCLOSURES

During the year, total dividends of £370,000 (2016 - £290,000) were paid to the director .