Abertay Services Limited
Registered number: SC303573
Balance Sheet
as at 31 May 2017
Notes 2017 2016
£ £
Fixed assets
Tangible assets 4 440,057 423,090
Current assets
Stocks 166,045 193,473
Debtors 5 276,620 85,262
Cash at bank and in hand 218,445 248,460
661,110 527,195
Creditors: amounts falling due within one year 6 (304,076) (271,785)
Net current assets 357,034 255,410
Total assets less current liabilities 797,091 678,500
Creditors: amounts falling due after more than one year 7 (207,286) (255,768)
Provisions for liabilities (4,414) -
Net assets 585,391 422,732
Capital and reserves
Called up share capital 100 100
Profit and loss account 585,291 422,632
Shareholders' funds 585,391 422,732
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr S Cunningham
Director
Approved by the board on 21 August 2017
Abertay Services Limited
Notes to the Accounts
for the year ended 31 May 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 6.67 years
Fixtures, fittings, tools and equipment over 6.67 years
Goodwill over 5 years
Motor Vehicles & Computer Equipment over 4 years
Investments
Investments in unquoted equity instruments are measured at fair value. Changes in fair value are recognised in profit or loss. Fair value is estimated by using a valuation technique.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2017 2016
Number Number
Average number of persons employed by the company 12 13
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2016 260,000
At 31 May 2017 260,000
Amortisation
At 1 June 2016 260,000
At 31 May 2017 260,000
Net book value
At 31 May 2017 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 June 2016 494,400 236,529 16,743 747,672
Additions - 37,705 - 37,705
At 31 May 2017 494,400 274,234 16,743 785,377
Depreciation
At 1 June 2016 88,992 218,847 16,743 324,582
Charge for the year 9,888 10,850 - 20,738
At 31 May 2017 98,880 229,697 16,743 345,320
Net book value
At 31 May 2017 395,520 44,537 - 440,057
At 31 May 2016 405,408 17,682 - 423,090
[For revalued assets, state the years in which the assets were valued and their values. For assets revalued during the reporting period, state the names of the persons who revalued them or particulars of their qualifications for doing so and the bases of valuation used by them.]
5 Debtors 2017 2016
£ £
Trade debtors 75,520 84,091
Other debtors 201,100 1,171
276,620 85,262
6 Creditors: amounts falling due within one year 2017 2016
£ £
Bank loans and overdrafts 54,833 54,833
Trade creditors 136,459 137,495
Corporation tax 50,822 44,007
Other taxes and social security costs 26,584 13,182
Other creditors 35,378 22,268
304,076 271,785
7 Creditors: amounts falling due after one year 2017 2016
£ £
Bank loans 207,286 255,768
8 Related party transactions 2017 2016
£ £
Abbiecraig Services Ltd
The companiy has loaned funds to this company, controlled by its directors. The funds are loaned on commercial terms.
[Amount due from (to) the related party] 200,000 -
9 Controlling party
The company is controlled by its directors.
10 Other information
Abertay Services Limited is a private company limited by shares and incorporated in Scotland. Its registered office is:
West End Filling Station
Strathpeffer Road
Dingwall
Ross-shire
IV15 9QF
Abertay Services Limited SC303573 false 2016-06-01 2017-05-31 2017-05-31 VT Final Accounts June 2017 Mr S Cunningham No description of principal activity SC303573 2015-06-01 2016-05-31 SC303573 core:WithinOneYear 2016-05-31 SC303573 core:AfterOneYear 2016-05-31 SC303573 core:ShareCapital 2016-05-31 SC303573 core:RetainedEarningsAccumulatedLosses 2016-05-31 SC303573 2016-06-01 2017-05-31 SC303573 bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 SC303573 bus:AuditExempt-NoAccountantsReport 2016-06-01 2017-05-31 SC303573 bus:Director40 2016-06-01 2017-05-31 SC303573 1 2016-06-01 2017-05-31 SC303573 2 2016-06-01 2017-05-31 SC303573 core:LandBuildings 2016-06-01 2017-05-31 SC303573 core:PlantMachinery 2016-06-01 2017-05-31 SC303573 core:Vehicles 2016-06-01 2017-05-31 SC303573 countries:England 2016-06-01 2017-05-31 SC303573 bus:FRS102 2016-06-01 2017-05-31 SC303573 bus:FullAccounts 2016-06-01 2017-05-31 SC303573 2017-05-31 SC303573 core:WithinOneYear 2017-05-31 SC303573 core:AfterOneYear 2017-05-31 SC303573 core:ShareCapital 2017-05-31 SC303573 core:RetainedEarningsAccumulatedLosses 2017-05-31 SC303573 core:Goodwill 2017-05-31 SC303573 core:LandBuildings 2017-05-31 SC303573 core:PlantMachinery 2017-05-31 SC303573 core:Vehicles 2017-05-31 SC303573 2016-05-31 SC303573 core:Goodwill 2016-05-31 SC303573 core:LandBuildings 2016-05-31 SC303573 core:PlantMachinery 2016-05-31 SC303573 core:Vehicles 2016-05-31 iso4217:GBP xbrli:pure