FY Private Limited Company Company accounts 2017-02-24 2017-02-24 false true false false false false false false false false false false true true 2015-06-01 true xbrli:pure xbrli:shares iso4217:GBP 04083405 2015-06-01 2016-05-31 04083405 2016-05-31 04083405 2015-05-31 04083405 2015-05-31 04083405 uk-gaap:PlantMachinery 2015-06-01 2016-05-31 04083405 uk-gaap:FixturesFittings 2015-06-01 2016-05-31 04083405 uk-gaap:MotorVehicles 2015-06-01 2016-05-31 04083405 uk-gaap:NetGoodwill 2015-06-01 2016-05-31 04083405 uk-bus:OrdinaryShareClass1 2015-06-01 2016-05-31 04083405 uk-bus:Director1 2015-06-01 2016-05-31 04083405 uk-bus:Director2 2015-06-01 2016-05-31 04083405 uk-gaap:AllSubsidiaries 2015-06-01 2016-05-31 04083405 uk-bus:OrdinaryShareClass1 2016-05-31 04083405 uk-bus:OrdinaryShareClass1 2015-05-31 04083405 uk-lang:English 2015-06-01 2016-05-31 04083405 uk-curr:PoundSterling 2015-06-01 2016-05-31 04083405 uk-gaap:PositiveGoodwill 2015-06-01 2016-05-31 04083405 uk-gaap:LandBuildings uk-gaap:ShortLeaseholdProperties 2015-06-01 2016-05-31
Company Registration Number 04083405
A & N Valuedent Limited
Unaudited Abbreviated Accounts
31 May 2016
A & N Valuedent Limited
Abbreviated Balance Sheet
31 May 2016
2016
2015
Note
£
£
£
£
Fixed Assets
2
Intangible assets
76,800
60,000
Tangible assets
13,948
12,433
--------
--------
90,748
72,433
Current Assets
Stocks
4,550
4,400
Debtors
15,854
19,231
Cash at bank and in hand
84,626
87,918
---------
---------
105,030
111,549
Creditors: Amounts Falling due Within One Year
( 67,407)
( 49,872)
---------
---------
Net Current Assets
37,623
61,677
---------
---------
Total Assets Less Current Liabilities
128,371
134,110
Provisions for Liabilities
-
( 1,139)
---------
---------
128,371
132,971
---------
---------
Capital and Reserves
Called up equity share capital
3
2
2
Profit and loss account
128,369
132,969
---------
---------
Shareholders' Funds
128,371
132,971
---------
---------
For the year ended 31st May 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These abbreviated accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
These abbreviated accounts were approved by the directors and authorised for issue on 17 February 2017 , and are signed on their behalf by:
N B Boult A W R Mclean
Company Registration Number: 04083405
A & N Valuedent Limited
Notes to the Abbreviated Accounts
Year Ended 31st May 2016
1. Accounting Policies
Accounting Convention
The financial statements have been prepared under the historical cost convention, and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
Turnover
Turnover represents the fair value of goods and services provided, excluding value added tax, during the year.
Goodwill
Goodwill represents the difference between the fair value of the consideration paid on acquisition of a business and the fair values of its separable net assets at the date of acquisition. In the opinion of the directors it is appropriate for goodwill not to be amortised.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Goodwill-straight line over 5 years
Fixed Assets
All fixed assets are initially recorded at cost.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Leasehold improvements - straight line over 10 years
Plant and machinery - 25% per annum reducing balance basis
Fixtures, fittings and equipment - 25% per annum reducing balance basis
Motor vehicles - 25% per annum reducing balance basis
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Operating Lease Agreements
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
Pension Costs
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.
Deferred Taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.
Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
2. Fixed Assets
Intangible Assets
Tangible Assets
Total
£
£
£
Cost
At 1st June 2015
60,000
76,670
136,670
Additions
36,000
5,150
41,150
--------
--------
---------
At 31st May 2016
96,000
81,820
177,820
--------
--------
---------
Depreciation
At 1st June 2015
64,237
64,237
Charge for year
19,200
3,635
22,835
--------
--------
--------
At 31st May 2016
19,200
67,872
87,072
--------
--------
--------
Net Book Value
At 31st May 2016
76,800
13,948
90,748
--------
--------
--------
At 31st May 2015
60,000
12,433
72,433
--------
--------
--------
3. Share Capital
Authorised share capital:
2016
2015
£
£
10,000 Ordinary shares of £ 1 each
10,000
10,000
--------
--------
Allotted, called up and fully paid:
2016
2015
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----