Company Registration No. SC181843 (Scotland)
LIVING WATER ECOSYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
LIVING WATER ECOSYSTEMS LIMITED
COMPANY INFORMATION
Directors
Mr D Shields
Mrs J Shields
Secretary
Mr D Shields
Company number
SC181843
Registered office
Carlingnose Studios
North Queensferry
Fife
KY11 1ER
Accountants
Geoghegans Accountancy Limited
Chartered Accountants
6 St Colme Street
Edinburgh
EH3 6AD
LIVING WATER ECOSYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
LIVING WATER ECOSYSTEMS LIMITED
BALANCE SHEET
AS AT
30 APRIL 2018
30 April 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Goodwill
3
15,000
18,000
Tangible assets
4
8,177
9,395
23,177
27,395
Current assets
Debtors
5
25,291
19,395
Creditors: amounts falling due within one year
6
(29,978)
(31,390)
Net current liabilities
(4,687)
(11,995)
Total assets less current liabilities
18,490
15,400
Creditors: amounts falling due after more than one year
7
(34,694)
(10,000)
Provisions for liabilities
-
(57)
Net (liabilities)/assets
(16,204)
5,343
Capital and reserves
Called up share capital
8
4
4
Profit and loss reserves
(16,208)
5,339
Total equity
(16,204)
5,343

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

LIVING WATER ECOSYSTEMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2018
30 April 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 September 2018 and are signed on its behalf by:
Mr D Shields
Director
Company Registration No. SC181843
LIVING WATER ECOSYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 3 -
1
Accounting policies
Company information

Living Water Ecosystems Limited is a private company limited by shares incorporated in Scotland. The registered office is Carlingnose Studios, North Queensferry, Fife, KY11 1ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will continue to trade for the foreseeable future. The future of the company is dependent upon the continued support of the main creditors of the company.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for design, consultancy and project implementation services in the normal course of business, excluding value added tax.

 

1.4
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of twenty years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
5% straight line
Fixtures, fittings & equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

The carrying value of tangible fixed assets are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable.

LIVING WATER ECOSYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 4 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors

Debtors with no stated interest rate or receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Creditors

Creditors with no stated interest rate and payable within one year are recorded at transaction price.

 

All interest bearing loans and borrowings which are basic financial instruments are initially recorded at the present value of cash payable. After initial recognition they are measured at amortised cost.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LIVING WATER ECOSYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company pensions scheme are charged to the profit and loss account in the period to which they relate.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2017 - 2).

LIVING WATER ECOSYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2017 and 30 April 2018
60,000
Amortisation and impairment
At 1 May 2017
42,000
Amortisation charged for the year
3,000
At 30 April 2018
45,000
Carrying amount
At 30 April 2018
15,000
At 30 April 2017
18,000
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2017 and 30 April 2018
22,298
14,271
36,569
Depreciation and impairment
At 1 May 2017
13,240
13,934
27,174
Depreciation charged in the year
1,115
103
1,218
At 30 April 2018
14,355
14,037
28,392
Carrying amount
At 30 April 2018
7,943
234
8,177
At 30 April 2017
9,058
337
9,395
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
4,866
7,989
Other debtors
20,425
11,406
25,291
19,395
LIVING WATER ECOSYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 7 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
14,006
16,235
Trade creditors
1,000
499
Corporation tax, other taxation and social security
3,434
7,889
Other creditors
11,538
6,767
29,978
31,390

Clydesdale Bank PLC holds a fixed charge over the bank account of the company.

7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
34,694
10,000
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
4 Ordinary shares of £1 each
4
4
4
4
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
12,300
13,020
10
Related party transactions

The directors are of the opinion that all other related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS 102 section 1A appendix C.

2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity07 September 2018Mr D ShieldsMrs J ShieldsMr D ShieldsSC1818432017-05-012018-04-30SC181843bus:CompanySecretaryDirector12017-05-012018-04-30SC181843bus:Director22017-05-012018-04-30SC181843bus:CompanySecretary12017-05-012018-04-30SC181843bus:Director12017-05-012018-04-30SC181843bus:RegisteredOffice2017-05-012018-04-30SC1818432018-04-30SC181843core:Goodwill2018-04-30SC181843core:Goodwill2017-04-30SC181843core:NetGoodwill2018-04-30SC181843core:NetGoodwill2017-04-30SC1818432017-04-30SC181843core:LandBuildings2018-04-30SC181843core:OtherPropertyPlantEquipment2018-04-30SC181843core:LandBuildings2017-04-30SC181843core:OtherPropertyPlantEquipment2017-04-30SC181843core:CurrentFinancialInstruments2018-04-30SC181843core:CurrentFinancialInstruments2017-04-30SC181843core:Non-currentFinancialInstruments2018-04-30SC181843core:Non-currentFinancialInstruments2017-04-30SC181843core:ShareCapital2018-04-30SC181843core:ShareCapital2017-04-30SC181843core:RetainedEarningsAccumulatedLosses2018-04-30SC181843core:RetainedEarningsAccumulatedLosses2017-04-30SC181843core:ShareCapitalOrdinaryShares2018-04-30SC181843core:ShareCapitalOrdinaryShares2017-04-30SC181843core:Goodwill2017-05-012018-04-30SC181843core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-05-012018-04-30SC181843core:FurnitureFittings2017-05-012018-04-30SC181843core:NetGoodwill2017-04-30SC181843core:NetGoodwill2017-05-012018-04-30SC181843core:LandBuildings2017-04-30SC181843core:OtherPropertyPlantEquipment2017-04-30SC1818432017-04-30SC181843core:LandBuildings2017-05-012018-04-30SC181843core:OtherPropertyPlantEquipment2017-05-012018-04-30SC181843bus:OrdinaryShareClass12017-05-012018-04-30SC181843bus:OrdinaryShareClass12018-04-30SC181843bus:PrivateLimitedCompanyLtd2017-05-012018-04-30SC181843bus:FRS1022017-05-012018-04-30SC181843bus:AuditExemptWithAccountantsReport2017-05-012018-04-30SC181843bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-30SC181843bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP