A & D Scrivens Ltd. 06538731 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of marine and industrial fabrication. Digita Accounts Production Advanced 6.21.8540.0 Software true true 06538731 2017-04-01 2018-03-31 06538731 2018-03-31 06538731 core:RetainedEarningsAccumulatedLosses 2018-03-31 06538731 core:ShareCapital 2018-03-31 06538731 core:CurrentFinancialInstruments 2018-03-31 06538731 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06538731 core:Non-currentFinancialInstruments 2018-03-31 06538731 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 06538731 core:Goodwill 2018-03-31 06538731 core:FurnitureFittingsToolsEquipment 2018-03-31 06538731 core:LandBuildings 2018-03-31 06538731 core:MotorVehicles 2018-03-31 06538731 core:OtherPropertyPlantEquipment 2018-03-31 06538731 bus:SmallEntities 2017-04-01 2018-03-31 06538731 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 06538731 bus:FullAccounts 2017-04-01 2018-03-31 06538731 bus:RegisteredOffice 2017-04-01 2018-03-31 06538731 bus:Director2 2017-04-01 2018-03-31 06538731 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 06538731 core:Goodwill 2017-04-01 2018-03-31 06538731 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 06538731 core:LandBuildings 2017-04-01 2018-03-31 06538731 core:MotorVehicles 2017-04-01 2018-03-31 06538731 core:OfficeEquipment 2017-04-01 2018-03-31 06538731 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 06538731 core:PlantMachinery 2017-04-01 2018-03-31 06538731 countries:AllCountries 2017-04-01 2018-03-31 06538731 2017-03-31 06538731 core:Goodwill 2017-03-31 06538731 core:FurnitureFittingsToolsEquipment 2017-03-31 06538731 core:LandBuildings 2017-03-31 06538731 core:MotorVehicles 2017-03-31 06538731 core:OtherPropertyPlantEquipment 2017-03-31 06538731 2016-04-01 2017-03-31 06538731 2017-03-31 06538731 core:RetainedEarningsAccumulatedLosses 2017-03-31 06538731 core:ShareCapital 2017-03-31 06538731 core:CurrentFinancialInstruments 2017-03-31 06538731 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06538731 core:Non-currentFinancialInstruments 2017-03-31 06538731 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 06538731 core:Goodwill 2017-03-31 06538731 core:FurnitureFittingsToolsEquipment 2017-03-31 06538731 core:LandBuildings 2017-03-31 06538731 core:MotorVehicles 2017-03-31 06538731 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure

A & D Scrivens Ltd.

Annual Report and Unaudited Financial Statements
Year Ended 31 March 2018

Registration number: 06538731

 

A & D Scrivens Ltd.

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

A & D Scrivens Ltd.

Balance Sheet

31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

-

12,000

Tangible assets

5

9,328

10,702

 

9,328

22,702

Current assets

 

Stocks

6

2,500

2,500

Debtors

7

19,118

24,126

Cash at bank and in hand

 

64,229

83,690

 

85,847

110,316

Creditors: Amounts falling due within one year

8

(100,610)

(91,169)

Net current (liabilities)/assets

 

(14,763)

19,147

Total assets less current liabilities

 

(5,435)

41,849

Creditors: Amounts falling due after more than one year

8

(5,978)

(11,658)

Provisions for liabilities

(622)

(892)

Net (liabilities)/assets

 

(12,035)

29,299

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(12,135)

29,199

Total equity

 

(12,035)

29,299

 

A & D Scrivens Ltd.

Balance Sheet

31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 November 2018 and signed on its behalf by:
 

.........................................
D J Scrivens
Director

   
     

Company Registration Number: 06538731

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Towngate House
2-8 Parkstone Road
Poole
Dorset
BH15 2PW
England

The principal place of business is:
5 Allens Lane
Poole
Dorset
BH16 5DA
England

These financial statements were authorised for issue by the Board on 27 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will continue in operational existence for the foreseeable future. This depends on the continued financial support of the company's directors (and bankers).

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Office equipment

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2018

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2017 - 2).

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

120,000

120,000

At 31 March 2018

120,000

120,000

Amortisation

At 1 April 2017

108,000

108,000

Amortisation charge

12,000

12,000

At 31 March 2018

120,000

120,000

Carrying amount

At 31 March 2018

-

-

At 31 March 2017

12,000

12,000

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

5,211

2,480

16,458

15,814

39,963

At 31 March 2018

5,211

2,480

16,458

15,814

39,963

Depreciation

At 1 April 2017

-

2,069

13,993

13,199

29,261

Charge for the year

-

103

617

654

1,374

At 31 March 2018

-

2,172

14,610

13,853

30,635

Carrying amount

At 31 March 2018

5,211

308

1,848

1,961

9,328

At 31 March 2017

5,211

411

2,465

2,615

10,702

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2018

6

Stocks

2018
£

2017
£

Raw materials and consumables

2,500

2,500

7

Debtors

2018
 £

2017
 £

Trade debtors

19,037

24,049

Prepayments

81

77

19,118

24,126

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
 £

2017
 £

Due within one year

 

Loans and borrowings

9

29,352

30,525

Trade creditors

 

16,375

23,968

Social security and other taxes

 

11,863

8,267

Other creditors

 

40,550

24,589

Accrued expenses

 

2,470

3,820

 

100,610

91,169

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

5,978

11,658

9

Loans and borrowings

2018
£

2017
£

Loans and borrowings due after one year

Bank borrowings

5,978

11,658

2018
£

2017
£

Current loans and borrowings

Bank borrowings

6,687

7,544

Bank overdrafts

22,665

22,981

29,352

30,525