Company Registration No. 07955622 (England and Wales)
22CANS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
22CANS LTD
COMPANY INFORMATION
Directors
P Molyneux
D Mavrikakis
Company number
07955622
Registered office
Surrey Reseach Park
Unit 6, Stirling House
Stirling Road
Guildford
Surrey
GU2 7RF
Accountants
Alliotts
Friary Court
13-21 High Street
Guildford
Surrey
GU1 3DL
22CANS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
22CANS LTD
BALANCE SHEET
AS AT 31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,755
5,086
Current assets
Debtors
6
106,085
333,853
Cash at bank and in hand
38,997
77,248
145,082
411,101
Creditors: amounts falling due within one year
7
(878,463)
(1,171,449)
Net current liabilities
(733,381)
(760,348)
Total assets less current liabilities
(724,626)
(755,262)
Capital and reserves
Called up share capital
9
10,825
10,825
Share premium account
198,101
198,101
Profit and loss reserves
(933,552)
(964,188)
Total equity
(724,626)
(755,262)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 30 August 2018 and are signed on its behalf by:
P Molyneux
Director
Company Registration No. 07955622
22CANS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
1
Accounting policies
Company information

22Cans Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Surrey Reseach Park, Unit 6, Stirling House, Stirling Road, Guildford, Surrey, GU2 7RF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is principally derived from the sale and licensing of interactive software games designed for play on personal computers, mobile phones and internet-enabled hand held devices.

 

Revenue is recognised upon delivery to the end customer, i.e. when title and risk of loss are transferred.

 

Where monies are received in advance of the related service or goods, such amounts are treated as deferred revenue and included within creditors and accruals.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

22CANS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

22CANS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

22CANS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is calculated on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.

 

Deferred tax assets and liabilities are measured on the basis of anticipated future tax rates in the company in which temporary differences have arisen. Deferred tax assets and liabilities are recognised at nominal value.

 

Deferred tax assets are capitalised only to the extent that it is probable the asset could be applied to some future taxable income.

 

Deferred tax assets are reduced when it is no longer probable that the tax asset will be utilised.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

22CANS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 21 (2016 - 21).

3
Tangible fixed assets
Computer equipment
£
Cost
At 1 January 2017
83,414
Additions
10,163
At 31 December 2017
93,577
Depreciation and impairment
At 1 January 2017
78,328
Depreciation charged in the year
6,494
At 31 December 2017
84,822
Carrying amount
At 31 December 2017
8,755
At 31 December 2016
5,086
4
Fixed asset investments
2017
2016
£
£
Investments
-
-

The company acquired a subsidiary in the year, purchasing 100 ordinary £0.0001 shares at par.

22CANS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
5
Subsidiaries

Details of the company's subsidiaries at 31 December 2017 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Indirect
Boss Games Limited
1
Computer game development
Ordinary
100.00
Registered Office addresses:
1
6 Stirling House, Stirling Road, Surrey Research Park, Guildford, England GU2 7RF
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
-
23
Corporation tax recoverable
76,087
281,336
Other debtors
29,998
52,494
106,085
333,853
7
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
65,313
61,311
Other taxation and social security
64,228
60,678
Other creditors
748,922
1,049,460
878,463
1,171,449
8
Share-based payment transactions

The company operates a share option scheme for eligible staff. It has granted options over 55,298 shares to 7 staff members (2016: 55,298 shares to 7 staff members). All option agreements are for a 9 year period and have an exercise price of 1p per share. All options are exercisable only when and if the company is sold, or if its shares are listed on any recognised exchange.

9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,082,500 ordinary shares of 1p each
10,825
10,825
10,825
10,825
22CANS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
227,359
59,750
11
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2017
2016
£
£
Aggregate compensation
226,637
189,153
12
Directors' transactions

Interest free loans have been granted to the company by its directors as follows:

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Loan to the company
-
410,418
(150,000)
260,418
410,418
(150,000)
260,418
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity30 August 2018P MolyneuxD Mavrikakis079556222017-01-012017-12-3107955622bus:Director12017-01-012017-12-3107955622bus:Director22017-01-012017-12-3107955622bus:RegisteredOffice2017-01-012017-12-31079556222017-12-31079556222016-12-3107955622core:OtherPropertyPlantEquipment2017-12-3107955622core:OtherPropertyPlantEquipment2016-12-3107955622core:CurrentFinancialInstruments2017-12-3107955622core:CurrentFinancialInstruments2016-12-3107955622core:ShareCapital2017-12-3107955622core:ShareCapital2016-12-3107955622core:SharePremium2017-12-3107955622core:SharePremium2016-12-3107955622core:RetainedEarningsAccumulatedLosses2017-12-3107955622core:RetainedEarningsAccumulatedLosses2016-12-3107955622core:ShareCapitalOrdinaryShares2017-12-3107955622core:ShareCapitalOrdinaryShares2016-12-3107955622core:ComputerEquipment2017-01-012017-12-3107955622core:OtherPropertyPlantEquipment2016-12-3107955622core:OtherPropertyPlantEquipment2017-01-012017-12-3107955622core:Subsidiary12017-01-012017-12-3107955622core:Subsidiary112017-01-012017-12-3107955622core:Subsidiary122017-01-012017-12-3107955622bus:OrdinaryShareClass12017-01-012017-12-3107955622bus:OrdinaryShareClass12017-12-3107955622bus:PrivateLimitedCompanyLtd2017-01-012017-12-3107955622bus:FRS1022017-01-012017-12-3107955622bus:AuditExemptWithAccountantsReport2017-01-012017-12-3107955622bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3107955622bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP