Company Registration No. 7277250 (England and Wales)
A & H PANTELI LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
A & H PANTELI LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
A & H PANTELI LIMITED
BALANCE SHEET
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
152,190
169,100
Tangible assets
4
41,453
46,145
Investment properties
5
-
69,610
193,643
284,855
Current assets
Stocks
4,650
4,970
Debtors
6
4,255
3,393
Cash at bank and in hand
7,331
9,212
16,236
17,575
Creditors: amounts falling due within one year
7
(91,704)
(225,388)
Net current liabilities
(75,468)
(207,813)
Total assets less current liabilities
118,175
77,042
Creditors: amounts falling due after more than one year
8
(85,714)
(90,262)
Provisions for liabilities
9
(7,336)
(916)
Net assets/(liabilities)
25,125
(14,136)
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
25,025
(14,236)
Total equity
25,125
(14,136)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

A & H PANTELI LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2017
30 June 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 August 2017 and are signed on its behalf by:
Alexandros Nicky Panteli
Director
Company Registration No. 7277250
A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 3 -
1
Accounting policies
Company information

A & H Panteli Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Queens Parade, Brownlow Road, London, N11 2DN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 June 2017 are the first financial statements of A & H Panteli Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover
Turnover represents sales of goods and net of VAT and trade discounts. Turnover is recognised at the point of sales.
1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of an incorporated business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
over the life of the lease
Fixtures, fittings & equipment
10% on straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and net realisable value. Stocks are determined on a first in first out basis.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates two defined contribution schemes for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 17 (2016 - 16).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2016 and 30 June 2017
222,500
Amortisation and impairment
At 1 July 2016
53,400
Amortisation charged for the year
16,910
At 30 June 2017
70,310
Carrying amount
At 30 June 2017
152,190
At 30 June 2016
169,100

In the current year, the new and revised Standards and Interpretations with regard to goodwill have been adopted by the company and have an effect on the current period only. The useful economic life of goodwill has been reduced from 20 years to 10 years.

A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2016
1
83,116
83,117
Additions
-
4,022
4,022
At 30 June 2017
1
87,138
87,139
Depreciation and impairment
At 1 July 2016
-
36,972
36,972
Depreciation charged in the year
-
8,714
8,714
At 30 June 2017
-
45,686
45,686
Carrying amount
At 30 June 2017
1
41,452
41,453
At 30 June 2016
1
46,144
46,145
5
Investment property
2017
£
Fair value
At 1 July 2016
69,610
Disposals
(69,610)
At 30 June 2017
-

On 9 August 2016, the company transferred the remaining investment property at cost amounting to £69,610 to its parent company, A & H Panteli (Holdings) Limited.

6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
4,255
3,393
A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 7 -
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
4,549
4,435
Trade creditors
282
3,385
Amounts due to group undertakings
57,775
193,872
Corporation tax
7,489
535
Other taxation and social security
14,145
15,771
Other creditors
7,464
7,390
91,704
225,388
8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
85,714
90,262
Amounts included above which fall due after five years are as follows:
Payable by instalments
66,314
71,350

The loan is secured by personal guarantees provided by the directors.

9
Provisions for liabilities
2017
2016
£
£
Deferred tax liabilities brought forward
916
916
Deferred tax movement
6,420
-
7,336
916
10
Retirement benefit schemes
2017
2016
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
66
90,005

The company operates two separate defined contribution pension schemes. The assets of the schemes are held separately from those of the company in independently administered funds.

A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 8 -
11
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 ordinary shares of £1 each
100
100
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
Within one year
9,500
9,500
Between two and five years
38,000
38,000
In over five years
66,500
76,000
114,000
123,500
13
Parent company

The company was controlled throughout the current and previous year by its parent company, A & H Panteli (Holdings) Limited, a company registered in England and Wales.

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity72772502016-07-012017-06-3072772502017-06-307277250core:Goodwill2017-06-307277250core:Goodwill2016-06-307277250core:NetGoodwill2017-06-307277250core:NetGoodwill2016-06-3072772502016-06-307277250core:LandBuildings2017-06-307277250core:OtherPropertyPlantEquipment2017-06-307277250core:LandBuildings2016-06-307277250core:OtherPropertyPlantEquipment2016-06-307277250core:CurrentFinancialInstruments2017-06-307277250core:CurrentFinancialInstruments2016-06-307277250core:ShareCapital2017-06-307277250core:ShareCapital2016-06-307277250core:RetainedEarningsAccumulatedLosses2017-06-307277250core:RetainedEarningsAccumulatedLosses2016-06-307277250bus:Director12016-07-012017-06-307277250core:Goodwill2016-07-012017-06-307277250core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-07-012017-06-307277250core:FurnitureFittings2016-07-012017-06-307277250core:NetGoodwill2016-06-307277250core:NetGoodwill2016-07-012017-06-307277250core:LandBuildings2016-06-307277250core:OtherPropertyPlantEquipment2016-06-3072772502016-06-307277250core:OtherPropertyPlantEquipment2016-07-012017-06-307277250core:Non-currentFinancialInstruments2017-06-307277250core:Non-currentFinancialInstruments2016-06-307277250bus:PrivateLimitedCompanyLtd2016-07-012017-06-307277250bus:FRS1022016-07-012017-06-307277250bus:AuditExemptWithAccountantsReport2016-07-012017-06-307277250bus:FullAccounts2016-07-012017-06-307277250bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP