Company Registration No. 7277250 (England and Wales)
A & H PANTELI LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
A & H PANTELI LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
A & H PANTELI LIMITED
BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
135,280
152,190
Tangible assets
4
33,887
41,453
169,167
193,643
Current assets
Stocks
5,120
4,650
Debtors
5
4,158
4,255
Cash at bank and in hand
8,667
7,331
17,945
16,236
Creditors: amounts falling due within one year
6
(69,074)
(91,704)
Net current liabilities
(51,129)
(75,468)
Total assets less current liabilities
118,038
118,175
Creditors: amounts falling due after more than one year
7
(80,848)
(85,714)
Provisions for liabilities
8
(5,995)
(7,336)
Net assets
31,195
25,125
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
31,095
25,025
Total equity
31,195
25,125

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

A & H PANTELI LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2018
30 June 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 August 2018 and are signed on its behalf by:
Alexandros Nicky Panteli
Director
Company Registration No. 7277250
A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 3 -
1
Accounting policies
Company information

A & H Panteli Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Queens Parade, Brownlow Road, London, N11 2DN and the principal place of business is 246 Croft Road, Nuneaton, CV10 7DP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents sales of goods and net of VAT and trade discounts. Turnover is recognised at the point of sales.
1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of an incorporated business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
10% on straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value. Stocks are determined on a first in first out basis.

A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

The company operates two defined contribution schemes for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 16 (2017 - 17).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2017 and 30 June 2018
222,500
Amortisation and impairment
At 1 July 2017
70,310
Amortisation charged for the year
16,910
At 30 June 2018
87,220
Carrying amount
At 30 June 2018
135,280
At 30 June 2017
152,190

In the previous year, the new and revised Standards and Interpretations with regard to goodwill were adopted by the company. The useful economic life of goodwill was reduced from 20 years to 10 years.

4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2017
1
87,138
87,139
Additions
-
1,276
1,276
At 30 June 2018
1
88,414
88,415
Depreciation and impairment
At 1 July 2017
-
45,686
45,686
Depreciation charged in the year
-
8,842
8,842
At 30 June 2018
-
54,528
54,528
Carrying amount
At 30 June 2018
1
33,886
33,887
At 30 June 2017
1
41,452
41,453
A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 6 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors (note 12)
4,158
4,255
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
4,564
4,549
Trade creditors
2,612
282
Amounts due to group undertakings
32,125
57,775
Corporation tax
6,358
7,489
Other taxation and social security
14,172
14,145
Other creditors
9,243
7,464
69,074
91,704
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
80,848
85,714
Creditors which fall due after five years are as follows:
2018
2017
£
£
Payable by instalments
61,261
66,314

The loan is secured by personal guarantees provided by the directors.

8
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities brought forward
7,336
916
Deferred tax movement
(1,341)
6,420
5,995
7,336
A & H PANTELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 7 -
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 ordinary shares of £1 each
100
100
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Within one year
9,500
9,500
Between two and five years
38,000
38,000
In over five years
85,500
66,500
133,000
114,000
11
Parent company

The company was controlled throughout the current and previous year by its parent company, A & H Panteli (Holdings) Limited, a company registered in England and Wales.

12
Related party transactions

Included in other debtors (note5) there is an amount of £1,022 (2017: £1,022) due by A & H Panteli Executive Pension Scheme, in which the two directors are the only non independent members of the scheme.

 

During the previous financial year on 9 August 2016, the company transferred the remaining investment property at cost amounting to £69,610 to its parent company, A & H Panteli (Holdings) Limited.

2018-06-302017-07-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity17 August 2018Alexandros Nicky PanteliHelen PanteliHelen Panteli72772502017-07-012018-06-3072772502018-06-3072772502017-06-307277250core:NetGoodwill2018-06-307277250core:NetGoodwill2017-06-307277250core:LandBuildings2018-06-307277250core:OtherPropertyPlantEquipment2018-06-307277250core:LandBuildings2017-06-307277250core:OtherPropertyPlantEquipment2017-06-307277250core:CurrentFinancialInstruments2018-06-307277250core:CurrentFinancialInstruments2017-06-307277250core:Non-currentFinancialInstruments2018-06-307277250core:Non-currentFinancialInstruments2017-06-307277250core:ShareCapital2018-06-307277250core:ShareCapital2017-06-307277250core:RetainedEarningsAccumulatedLosses2018-06-307277250core:RetainedEarningsAccumulatedLosses2017-06-307277250bus:Director12017-07-012018-06-307277250core:Goodwill2017-07-012018-06-307277250core:FurnitureFittings2017-07-012018-06-307277250core:NetGoodwill2017-06-307277250core:NetGoodwill2017-07-012018-06-307277250core:LandBuildings2017-06-307277250core:OtherPropertyPlantEquipment2017-06-3072772502017-06-307277250core:OtherPropertyPlantEquipment2017-07-012018-06-307277250bus:OrdinaryShareClass12017-07-012018-06-307277250bus:OrdinaryShareClass12018-06-307277250bus:PrivateLimitedCompanyLtd2017-07-012018-06-307277250bus:SmallEntities2017-07-012018-06-307277250bus:AuditExemptWithAccountantsReport2017-07-012018-06-307277250bus:SmallCompaniesRegimeForAccounts2017-07-012018-06-307277250bus:Director22017-07-012018-06-307277250bus:CompanySecretary12017-07-012018-06-307277250bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP