FY Private Limited Company Company accounts 2017-02-28 2017-02-28 false true false false false false false false false false false false true true 2015-08-01 true xbrli:pure xbrli:shares iso4217:GBP 05513831 2015-08-01 2016-07-31 05513831 2016-07-31 05513831 2015-07-31 05513831 2015-07-31 05513831 uk-gaap:PlantMachinery 2015-08-01 2016-07-31 05513831 uk-gaap:FixturesFittings 2015-08-01 2016-07-31 05513831 uk-gaap:OfficeEquipment 2015-08-01 2016-07-31 05513831 uk-bus:OrdinaryShareClass1 2015-08-01 2016-07-31 05513831 uk-bus:Director1 2015-08-01 2016-07-31 05513831 uk-gaap:AllSubsidiaries 2015-08-01 2016-07-31 05513831 uk-bus:OrdinaryShareClass1 2016-07-31 05513831 uk-bus:OrdinaryShareClass1 2015-07-31 05513831 uk-lang:English 2015-08-01 2016-07-31 05513831 uk-curr:PoundSterling 2015-08-01 2016-07-31 05513831 uk-gaap:AllSubsidiaries 2016-07-31
COMPANY REGISTRATION NUMBER 05513831
ABRIOX LTD
UNAUDITED ABBREVIATED ACCOUNTS
31 July 2016
ABRIOX LTD
ABBREVIATED BALANCE SHEET
31 July 2016
2016
2015
Note
£
£
£
FIXED ASSETS
2
Tangible assets
22,536
21,764
Investments
515
515
--------
--------
23,051
22,279
--------
--------
CURRENT ASSETS
Stocks
348,491
264,743
Debtors
985,530
956,691
Cash at bank and in hand
745,619
784,273
------------
------------
2,079,640
2,005,707
CREDITORS: Amounts falling due within one year
( 727,907)
( 699,075)
------------
------------
NET CURRENT ASSETS
1,351,733
1,306,632
------------
------------
TOTAL ASSETS LESS CURRENT LIABILITIES
1,374,784
1,328,911
------------
------------
CAPITAL AND RESERVES
Called up equity share capital
3
61,111
61,111
Share premium account
21,387
21,387
Profit and loss account
1,292,286
1,246,413
------------
------------
SHAREHOLDERS' FUNDS
1,374,784
1,328,911
------------
------------
For the year ended 31 July 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These abbreviated accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
These abbreviated accounts were approved by the directors and authorised for issue on 24 February 2017 , and are signed on their behalf by:
Mr P Hales
Director
Company Registration Number: 05513831
ABRIOX LTD
NOTES TO THE ABBREVIATED ACCOUNTS
YEAR ENDED 31 JULY 2016
1. ACCOUNTING POLICIES
Basis of accounting
The financial statements have been prepared under the historical cost convention, and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.
Fixed assets
All fixed assets are initially recorded at cost.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Plant & Machinery-50% Straight Line
Fixtures & Fittings-50% Straight Line
Equipment-50% Straight Line
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Operating lease agreements
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions:
Provision is made for tax on gains arising from the revaluation (and similar fair value adjustments) of fixed assets, and gains on disposal of fixed assets that have been rolled over into replacement assets, only to the extent that, at the balance sheet date, there is a binding agreement to dispose of the assets concerned. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold.
Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2. FIXED ASSETS
Tangible Assets
Investments
Total
£
£
£
COST
At 1 August 2015
186,051
515
186,566
Additions
27,741
27,741
---------
----
---------
At 31 July 2016
213,792
515
214,307
---------
----
---------
DEPRECIATION
At 1 August 2015
164,287
164,287
Charge for year
26,969
26,969
---------
----
---------
At 31 July 2016
191,256
191,256
---------
----
---------
NET BOOK VALUE
At 31 July 2016
22,536
515
23,051
--------
----
--------
At 31 July 2015
21,764
515
22,279
--------
----
--------
The company owns 100 % of the issued share capital of the companies listed below,
2016 2015
£ £
Aggregate capital and reserves
Abriox Inc (878,184) (720,706)
Profit and (loss) for the year
Abriox Inc (26,698) (349,685)
Abriox Inc is a company incorporated in the USA.
3. SHARE CAPITAL
Allotted, called up and fully paid:
2016
2015
No.
£
No.
£
Ordinary shares of £ 1 each
61,111
61,111
61,111
61,111
--------
--------
--------
--------