Registered number
00518726
A Boyall Ltd
Filleted Accounts
31 December 2016
Certax Accounting (Richmond)
Professional Accountants & Tax Advisors
A Boyall Ltd
Registered number: 00518726
Balance Sheet
as at 31 December 2016
Notes 2016 2015
£ £
Fixed assets
Tangible assets 2 670,606 676,142
Current assets
Stocks 32,240 37,100
Debtors 3 6,168 6,140
Cash at bank and in hand 45,277 85,072
83,685 128,312
Creditors: amounts falling due within one year 4 (203,128) (202,858)
Net current liabilities (119,443) (74,546)
Total assets less current liabilities 551,163 601,596
Creditors: amounts falling due after more than one year 5 (484,909) (510,827)
Provisions for liabilities (28) (444)
Net assets 66,226 90,325
Capital and reserves
Called up share capital 18,000 18,000
Profit and loss account 48,226 72,325
Shareholders' funds 66,226 90,325
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mark Newton
Director
Approved by the board on 29 September 2017
A Boyall Ltd
Notes to the Accounts
for the year ended 31 December 2016
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% reducing balance basis
Motor vehicles 25% reducing balance basis
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2016 652,980 102,600 16,450 772,030
At 31 December 2016 652,980 102,600 16,450 772,030
Depreciation
At 1 January 2016 11,913 67,745 16,230 95,888
Charge for the year 252 5,229 55 5,536
At 31 December 2016 12,165 72,974 16,285 101,424
Net book value
At 31 December 2016 640,815 29,626 165 670,606
At 31 December 2015 641,067 34,855 220 676,142
3 Debtors 2016 2015
£ £
Other debtors 6,168 6,140
4 Creditors: amounts falling due within one year 2016 2015
£ £
Trade creditors 61,085 64,353
Corporation tax 17,963 26,138
Other taxes and social security costs 34,401 21,960
Other creditors 89,679 90,407
203,128 202,858
5 Creditors: amounts falling due after one year 2016 2015
£ £
Bank loans 477,076 495,326
Other creditors 7,833 15,501
484,909 510,827
6 Other information
A Boyall Ltd is a private company limited by shares and incorporated in England. Its registered office is:
180 Kingston Road
Leatherhead
Surrey
KT22 7PZ
A Boyall Ltd 00518726 false 2016-01-01 2016-12-31 2016-12-31 VT Final Accounts June 2017 Mark Newton No description of principal activity 00518726 core:WithinOneYear 2015-12-31 00518726 core:AfterOneYear 2015-12-31 00518726 core:ShareCapital 2015-12-31 00518726 core:RetainedEarningsAccumulatedLosses 2015-12-31 00518726 2016-01-01 2016-12-31 00518726 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 00518726 bus:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 00518726 bus:Director40 2016-01-01 2016-12-31 00518726 1 2016-01-01 2016-12-31 00518726 2 2016-01-01 2016-12-31 00518726 core:LandBuildings 2016-01-01 2016-12-31 00518726 core:PlantMachinery 2016-01-01 2016-12-31 00518726 core:Vehicles 2016-01-01 2016-12-31 00518726 countries:England 2016-01-01 2016-12-31 00518726 bus:FRS102 2016-01-01 2016-12-31 00518726 bus:FullAccounts 2016-01-01 2016-12-31 00518726 2016-12-31 00518726 core:WithinOneYear 2016-12-31 00518726 core:AfterOneYear 2016-12-31 00518726 core:ShareCapital 2016-12-31 00518726 core:RetainedEarningsAccumulatedLosses 2016-12-31 00518726 core:LandBuildings 2016-12-31 00518726 core:PlantMachinery 2016-12-31 00518726 core:Vehicles 2016-12-31 00518726 2015-12-31 00518726 core:LandBuildings 2015-12-31 00518726 core:PlantMachinery 2015-12-31 00518726 core:Vehicles 2015-12-31 iso4217:GBP