Registered number
04169721
Abbtocone Ltd
Filleted Accounts
for the year ended 31 March 2017
Abbtocone Ltd
Registered number: 04169721
Balance Sheet
as at 31 March 2017
Notes 2017 2016
£ £
Fixed assets
Intangible assets 2 82,500 82,500
Tangible assets 3 26,222 222,015
108,722 304,515
Current assets
Stocks 25,314 15,785
Debtors 4 9,022 8,302
Cash at bank and in hand 336 86
34,672 24,173
Creditors: amounts falling due within one year 5 (104,436) (181,323)
Net current liabilities (69,764) (157,150)
Total assets less current liabilities 38,958 147,365
Creditors: amounts falling due after more than one year 6 (40,059) (153,838)
Net liabilities (1,101) (6,473)
Capital and reserves
Called up share capital 4 4
Profit and loss account (1,105) (6,477)
Shareholders' funds (1,101) (6,473)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Shailesh R Patel
Director
Approved by the board on 28 December 2017
Abbtocone Ltd
Notes to the Accounts
for the year ended 31 March 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Fixtures, fittings, tools and equipment 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
2 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2016 82,500
At 31 March 2017 82,500
Amortisation
At 31 March 2017 -
Net book value
At 31 March 2017 82,500
At 31 March 2016 82,500
Goodwill is not being written off in equal annual instalments over its estimated economic life.
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2016 192,853 87,848 69,759 350,460
Additions - 3,616 - 3,616
Disposals (192,853) - - (192,853)
At 31 March 2017 - 91,464 69,759 161,223
Depreciation
At 1 April 2016 - 63,331 65,114 128,445
Charge for the year - 5,627 929 6,556
At 31 March 2017 - 68,958 66,043 135,001
Net book value
At 31 March 2017 - 22,506 3,716 26,222
At 31 March 2016 192,853 24,517 4,645 222,015
4 Debtors 2017 2016
£ £
Trade debtors 2,302 2,302
Credit Union Saving account 500 500
Van Deposit 720 -
Other debtors 5,500 5,500
9,022 8,302
5 Creditors: amounts falling due within one year 2017 2016
£ £
Bank loans and overdrafts 16,285 15,037
Trade creditors 7,891 8,278
NEST Pension 56 -
Purley Post Office 28,950 21,579
Taxation and social security costs (27,224) 626
Wages Control acct 12,823 7,651
Camelott Acct 426 426
Other creditors 65,229 127,726
104,436 181,323
6 Creditors: amounts falling due after one year 2017 2016
£ £
Bank loans - 125,714
New Wave Capital Ltd -Loan 4,445 -
Credit union Loan 1,229 9,273
Fund Circle Business Loan 22,152 -
Nationwide Loan - 2,830
Commercial Mortgage Loan 12,233 16,021
40,059 153,838
7 Other information
Abbtocone Ltd is a private company limited by shares and incorporated in England. Its registered office is:
25 Balham High Road
Balham
London
SW12 9AL
Abbtocone Ltd 04169721 false 2016-04-01 2017-03-31 2017-03-31 VT Final Accounts September 2017 Mr Shailesh R Patel No description of principal activity 04169721 core:WithinOneYear 2016-03-31 04169721 core:AfterOneYear 2016-03-31 04169721 core:ShareCapital 2016-03-31 04169721 core:RetainedEarningsAccumulatedLosses 2016-03-31 04169721 2016-04-01 2017-03-31 04169721 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 04169721 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04169721 bus:Director40 2016-04-01 2017-03-31 04169721 1 2016-04-01 2017-03-31 04169721 2 2016-04-01 2017-03-31 04169721 core:LandBuildings 2016-04-01 2017-03-31 04169721 core:PlantMachinery 2016-04-01 2017-03-31 04169721 core:Vehicles 2016-04-01 2017-03-31 04169721 countries:England 2016-04-01 2017-03-31 04169721 bus:FRS102 2016-04-01 2017-03-31 04169721 bus:FullAccounts 2016-04-01 2017-03-31 04169721 2017-03-31 04169721 core:WithinOneYear 2017-03-31 04169721 core:AfterOneYear 2017-03-31 04169721 core:ShareCapital 2017-03-31 04169721 core:RetainedEarningsAccumulatedLosses 2017-03-31 04169721 core:Goodwill 2017-03-31 04169721 core:LandBuildings 2017-03-31 04169721 core:PlantMachinery 2017-03-31 04169721 core:Vehicles 2017-03-31 04169721 2016-03-31 04169721 core:Goodwill 2016-03-31 04169721 core:LandBuildings 2016-03-31 04169721 core:PlantMachinery 2016-03-31 04169721 core:Vehicles 2016-03-31 iso4217:GBP