2016-06-01 03780661 2017-05-31 03780661 2016-06-01 2017-05-31 03780661 uk-bus:RegisteredOffice 2016-06-01 2017-05-31 03780661 uk-bus:Director1 2016-06-01 2017-05-31 03780661 uk-bus:Director1 2017-05-31 03780661 uk-bus:Director2 2016-06-01 2017-05-31 03780661 uk-bus:Director2 2017-05-31 03780661 2016-05-31 03780661 2015-06-01 2016-05-31 03780661 uk-core:WithinOneYear 2016-05-31 03780661 uk-core:WithinOneYear 2017-05-31 03780661 uk-core:ShareCapital 2017-05-31 03780661 uk-core:ShareCapital 2016-05-31 03780661 uk-core:RetainedEarningsAccumulatedLosses 2017-05-31 03780661 uk-core:RetainedEarningsAccumulatedLosses 2016-05-31 03780661 uk-core:NetGoodwill 2016-06-01 2017-05-31 03780661 uk-core:PlantMachinery 2016-06-01 2017-05-31 03780661 uk-core:Goodwill 2016-05-31 03780661 uk-core:Goodwill 2017-05-31 03780661 uk-core:PlantMachinery 2016-05-31 03780661 uk-core:Buildings 2016-05-31 03780661 uk-core:Buildings 2016-06-01 2017-05-31 03780661 uk-core:Buildings 2017-05-31 03780661 uk-core:PlantMachinery 2017-05-31 iso4217:GBP 03780661 uk-bus:AuditExemptWithAccountantsReport 2016-06-01 2017-05-31 03780661 uk-bus:FRS102 2016-06-01 2017-05-31 03780661 uk-bus:FullAccounts 2016-06-01 2017-05-31 03780661 uk-bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31
ABACUS SHUTTERS LTD
Registered Number:03780661
For the year ended 31 May 2017
England and Wales
Report of the Directors and Unaudited Financial Statements
2
For the year ended 31 May 2017
ABACUS SHUTTERS LTD
Contents Page
Company Information
1
2
Directors' Report
3
Independent Accountants' Report
4
Income Statement
5
Statement of Financial Position
6 to 8
Notes to the Financial Statements
9
Trading and Profit and Loss Account
3
For the year ended 31 May 2017
ABACUS SHUTTERS LTD
Company Information
DEBBIE ATKINS
Directors
DAVID JOHN ATKINS
03780661
Registered Number
ABACUS HOUSE
Registered Office
RAVEN LODGE
LITTLE WARLEY HALL LANE
BRENTWOOD ESSEX
CM13 3EU
Premier Accountancy
Accountants
8 Haldane Close
Enfield Island Villlage
Enfield
Middlesex
EN3 6XN
1 of 8
4
For the year ended 31 May 2017
ABACUS SHUTTERS LTD
Directors' Report
The directors present their report and accounts for the year ended 31 May 2017.
Principal activities
The principal activity of the company continued to be that of
Directors
The directors who served the company throughout the year were as follows:
DEBBIE ATKINS
DAVID JOHN ATKINS
DAVID JOHN ATKINS
Signed on behalf of the board of directors
This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Date:
31 July 2015
2 of 8
5
For the year ended 31 May 2017
ABACUS SHUTTERS LTD
Independent Accountants' Report
As described on the Statement of Financial Position you are responsible for the preparation of the financial statements
for the year ended 31 May 2017 and you consider that the company is exempt from an audit under the Companies Act
2006. In accordance with your instructions, we have compiled these unaudited financial statements in order to assist
you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to
us.
Premier Accountancy
8 Haldane Close
Enfield Island Villlage
Enfield
Middlesex
EN3 6XN
Date:
03 August 2017
3 of 8
6
For the year ended 31 May 2017
ABACUS SHUTTERS LTD
Income Statement
2016
£
2017
£
Turnover
735,050
347,423
(93,312)
Cost of sales
(227,138)
254,111
Gross profit
507,912
Administrative expenses
(291,153)
(152,249)
Operating profit
216,759
101,862
216,759
101,862
Profit before taxation
216,759
Profit for the financial year
101,862
4 of 8
7
As at 31 May 2017
ABACUS SHUTTERS LTD
Statement of Financial Position
Registered Number :
03780661
£
£
2016
2017
Notes
Fixed assets
Property, plant and equipment
470,996
477,725
3
470,996
477,725
Current assets
Inventories
495
677
Trade and other receivables
31,315
156,548
4
115,458
Cash and cash equivalents
234,761
391,986
147,268
Trade and other payables: amounts falling due within one
year
(18,917)
(47,748)
5
128,351
344,238
Net current assets
Total assets less current liabilities
815,234
606,076
815,234
Net assets
606,076
Capital and reserves
Called up share capital
2
2
Retained earnings
815,232
606,074
815,234
606,076
Shareholders' funds
For the year ended 31 May 2017 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006
The directors acknowledge their responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
DAVID JOHN ATKINS
These financial statements were approved and authorised for issue by the Board on 31 July 2015 and were signed by:
The notes form part of these financial statements
5 of 8
8
For the year ended 31 May 2017
ABACUS SHUTTERS LTD
Notes to the Financial Statements
Statutory Information
ABACUS SHUTTERS LTD is a private limited company, limited by shares, domiciled in England and Wales,
registration number 03780661.
Registered address:
ABACUS HOUSE
RAVEN LODGE
LITTLE WARLEY HALL LANE
BRENTWOOD ESSEX
CM13 3EU
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax or other similar sales taxes.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of 5 years.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
20 Reducing balance
Motor vehicles
No depreciation is provided on the company''s freehold properties since in the opinion of the directors the expected
useful lives are sufficiently long and the estimated residual values are sufficiently high that any such depreciation
would be immaterial. The directors undertake an annual impairment review of these properties.
Inventories
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Hire purchase and leasing commitments
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
6 of 8
9
For the year ended 31 May 2017
ABACUS SHUTTERS LTD
Notes to the Financial Statements Continued
2. Intangible fixed assets
Goodwill
Cost or valuation
£
At 01 June 2016
5,000
At 31 May 2017
5,000
Amortisation
At 01 June 2016
5,000
At 31 May 2017
5,000
Net book value
At 31 May 2017
-
At 31 May 2016
-
3. Property, plant and equipment
Total
Motor vehicles
Land and
buildings
£
£
£
Cost or
valuation
At 01 June 2016
512,381
52,944
459,437
47,044
46,420
624
Additions
At 31 May 2017
460,061
99,364
559,425
Provision for depreciation and impairment
At 01 June 2016
34,656
30,707
3,949
Charge for year
53,773
50,422
3,351
At 31 May 2017
88,429
81,129
7,300
At 31 May 2017
Net book value
452,761
18,235
470,996
At 31 May 2016
455,488
22,237
477,725
4. Trade and other receivables
2016
2017
£
£
Trade debtors
156,320
30,444
Other debtors
228
871
31,315
156,548
7 of 8
10
For the year ended 31 May 2017
ABACUS SHUTTERS LTD
Notes to the Financial Statements Continued
5. Trade and other payables: amounts falling due within one year
2016
2017
£
£
Trade creditors
40,118
15,892
Taxation and social security
7,630
3,025
47,748
18,917
8 of 8