Footbalance System Retail Limited 10227630 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is provision of specialist insoles Digita Accounts Production Advanced 6.24.8820.0 Software true true true 10227630 2018-01-01 2018-12-31 10227630 2018-12-31 10227630 core:RetainedEarningsAccumulatedLosses 2018-12-31 10227630 core:ShareCapital 2018-12-31 10227630 core:CurrentFinancialInstruments 2018-12-31 10227630 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 10227630 core:OtherResidualIntangibleAssets 2018-12-31 10227630 core:BetweenTwoFiveYears 2018-12-31 10227630 core:MoreThanFiveYears 2018-12-31 10227630 core:WithinOneYear 2018-12-31 10227630 core:FurnitureFittingsToolsEquipment 2018-12-31 10227630 core:LandBuildings 2018-12-31 10227630 bus:SmallEntities 2018-01-01 2018-12-31 10227630 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 10227630 bus:FullAccounts 2018-01-01 2018-12-31 10227630 bus:RegisteredOffice 2018-01-01 2018-12-31 10227630 bus:Director2 2018-01-01 2018-12-31 10227630 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 10227630 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2018-01-01 2018-12-31 10227630 core:OtherResidualIntangibleAssets 2018-01-01 2018-12-31 10227630 core:FurnitureFittings 2018-01-01 2018-12-31 10227630 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 10227630 core:LandBuildings 2018-01-01 2018-12-31 10227630 core:LeaseholdImprovements 2018-01-01 2018-12-31 10227630 1 2018-01-01 2018-12-31 10227630 countries:England 2018-01-01 2018-12-31 10227630 2017-12-31 10227630 core:FurnitureFittingsToolsEquipment 2017-12-31 10227630 core:LandBuildings 2017-12-31 10227630 2017-01-01 2017-12-31 10227630 2017-12-31 10227630 core:RetainedEarningsAccumulatedLosses 2017-12-31 10227630 core:ShareCapital 2017-12-31 10227630 core:CurrentFinancialInstruments 2017-12-31 10227630 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 10227630 core:BetweenTwoFiveYears 2017-12-31 10227630 core:MoreThanFiveYears 2017-12-31 10227630 core:WithinOneYear 2017-12-31 10227630 core:FurnitureFittingsToolsEquipment 2017-12-31 10227630 core:LandBuildings 2017-12-31 iso4217:GBP xbrli:pure

Company registration number: 10227630

Footbalance System Retail Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

 

Footbalance System Retail Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 6

 

Footbalance System Retail Limited

(Registration number: 10227630)
Balance Sheet as at 31 December 2018

Note

2018
 £

2017
 £

Fixed assets

 

Intangible assets

4

19,049

-

Tangible assets

5

157,001

67,664

 

176,050

67,664

Current assets

 

Stocks

6

130,680

18,111

Debtors

7

108,888

26,575

Cash at bank and in hand

 

40,928

5,430

 

280,496

50,116

Creditors: Amounts falling due within one year

8

(1,461,402)

(511,706)

Net current liabilities

 

(1,180,906)

(461,590)

Net liabilities

 

(1,004,856)

(393,926)

Capital and reserves

 

Called up share capital

1

1

Profit and loss reserve

(1,004,857)

(393,927)

Total equity

 

(1,004,856)

(393,926)

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 7 February 2019 and signed on its behalf by:
 


K Rauhansalo
Director

   

Page 1

 

Footbalance System Retail Limited

Notes to the Financial Statements
for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Mary Street House
Mary Street
Taunton
Somerset
TA1 3NW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Going concern

The company has net liabilities at the balance sheet date. The company is dependant on the support provided to it by its parent company, which has provided it with a loan to fund working capital. The parent company has agreed not to request the repayment of the loan unless the company has surplus funds after allowing it to meet its other liabilities. In view of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

Turnover recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods to customers. Turnover is recognised at the point of sale to the customer, when the risks and rewards of ownership transfer to the buyer.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Page 2

 

Footbalance System Retail Limited

Notes to the Financial Statements
for the Year Ended 31 December 2018

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

Straight line over 3 years

Leasehold improvements

Straight line over the length of the lease

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website

Straight line over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Short term debtors are measured at transaction price less any impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities, including loans, are measured individually at fair value net of transaction costs and subsequently at amortised cost using the effective interest method.

Page 3

 

Footbalance System Retail Limited

Notes to the Financial Statements
for the Year Ended 31 December 2018

Reserves

Called up share capital represents the nominal value of shares that have been issued.

Profit and loss account includes all current and prior period profits and losses.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 14 (2017 - 6).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

Additions acquired separately

21,250

21,250

At 31 December 2018

21,250

21,250

Amortisation

Amortisation charge

2,201

2,201

At 31 December 2018

2,201

2,201

Carrying amount

At 31 December 2018

19,049

19,049

Page 4

 

Footbalance System Retail Limited

Notes to the Financial Statements
for the Year Ended 31 December 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2018

-

88,104

88,104

Additions

7,285

145,698

152,983

At 31 December 2018

7,285

233,802

241,087

Depreciation

At 1 January 2018

-

20,440

20,440

Charge for the year

1,336

62,310

63,646

At 31 December 2018

1,336

82,750

84,086

Carrying amount

At 31 December 2018

5,949

151,052

157,001

At 31 December 2017

-

67,664

67,664

Included within the net book value of land and buildings above is £5,949 (2017 - £Nil) in respect of short leasehold land and buildings.
 

6

Stocks

2018
£

2017
£

Finished goods and goods for resale

130,680

18,111

7

Debtors

2018
 £

2017
 £

Other debtors

108,888

26,575

Total current trade and other debtors

108,888

26,575

Page 5

 

Footbalance System Retail Limited

Notes to the Financial Statements
for the Year Ended 31 December 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

62,002

22,981

Amounts owed to group undertakings and undertakings in which the company has a participating interest

1,321,498

482,269

Taxation and social security

 

7,955

1,262

Other creditors

 

69,947

5,194

 

1,461,402

511,706

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2018
£

2017
£

Not later than one year

87,000

11,667

Later than one year and not later than five years

181,000

2,000

Later than five years

235,000

-

503,000

13,667

The amount of non-cancellable operating lease payments recognised as an expense during the year was £76,836 (2017 - £14,583).

10

Parent and ultimate parent undertaking

The company's immediate parent is Footbalance System OY, incorporated in Finland.

  These financial statements are available upon request from Footbalance System OY, Tammiston Kauppatie 7b, FI-01510 Vantaa, Finland.

 

Page 6