Caseware UK (AP4) 2016.0.181 2016.0.181 2017-07-312017-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2016-08-01Maintenance and repairs of motor vehicles.truefalse 04775401 2016-08-01 2017-07-31 04775401 2015-08-01 2016-07-31 04775401 2017-07-31 04775401 2016-07-31 04775401 c:Director1 2016-08-01 2017-07-31 04775401 d:PlantMachinery 2016-08-01 2017-07-31 04775401 d:PlantMachinery 2017-07-31 04775401 d:PlantMachinery 2016-07-31 04775401 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04775401 d:MotorVehicles 2016-08-01 2017-07-31 04775401 d:MotorVehicles 2017-07-31 04775401 d:MotorVehicles 2016-07-31 04775401 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04775401 d:OfficeEquipment 2016-08-01 2017-07-31 04775401 d:OfficeEquipment 2017-07-31 04775401 d:OfficeEquipment 2016-07-31 04775401 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04775401 d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04775401 d:Goodwill 2016-08-01 2017-07-31 04775401 d:Goodwill 2017-07-31 04775401 d:Goodwill 2016-07-31 04775401 d:CurrentFinancialInstruments 2017-07-31 04775401 d:CurrentFinancialInstruments 2016-07-31 04775401 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 04775401 d:CurrentFinancialInstruments d:WithinOneYear 2016-07-31 04775401 d:UKTax 2016-08-01 2017-07-31 04775401 d:UKTax 2015-08-01 2016-07-31 04775401 d:ShareCapital 2017-07-31 04775401 d:ShareCapital 2016-07-31 04775401 d:RetainedEarningsAccumulatedLosses 2017-07-31 04775401 d:RetainedEarningsAccumulatedLosses 2016-07-31 04775401 d:AcceleratedTaxDepreciationDeferredTax 2017-07-31 04775401 d:AcceleratedTaxDepreciationDeferredTax 2016-07-31 04775401 c:FRS102 2016-08-01 2017-07-31 04775401 c:AuditExempt-NoAccountantsReport 2016-08-01 2017-07-31 04775401 c:FullAccounts 2016-08-01 2017-07-31 04775401 c:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 iso4217:GBP xbrli:pure

Registered number: 04775401










ABERY MOTOR CENTRE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2017

 
ABERY MOTOR CENTRE LIMITED
REGISTERED NUMBER: 04775401

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 5 
13,200
14,850

Tangible assets
 6 
21,545
14,115

  
34,745
28,965

Current assets
  

Stocks
 7 
3,000
2,795

Debtors: amounts falling due within one year
 8 
105,114
83,943

Cash at bank and in hand
  
104,024
119,741

  
212,138
206,479

Creditors: amounts falling due within one year
 9 
(242,757)
(232,670)

Net current liabilities
  
 
 
(30,619)
 
 
(26,191)

Total assets less current liabilities
  
4,126
2,774

Provisions for liabilities
  

Deferred tax
 10 
(3,822)
(2,475)

  
 
 
(3,822)
 
 
(2,475)

Net assets
  
304
299


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
302
297

  
304
299


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ABERY MOTOR CENTRE LIMITED
REGISTERED NUMBER: 04775401
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 April 2018.



................................................
M Abery
Director
The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The presentational currency of the Company is GBP.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

1.Accounting policies (continued)

 
1.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
1.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

1.Accounting policies (continued)

 
1.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
1.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.10

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
1.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 August 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

Page 5

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

1.Accounting policies (continued)

 
1.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
1.14

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
1.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 6

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

1.Accounting policies (continued)

 
1.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


2.


General information

The Company is a private company, limited by shares and registered in England.
Its registered number is: 04775401
Its Business Office is: 
Unit 28 Portland Industrial Estate
Arlesey
Bedfordshire
SG15 6SG


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2016 - 7).

Page 7

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

4.


Taxation


2017
2016
£
£

Corporation tax


Current tax on profits for the year
16,710
21,786


16,710
21,786


Total current tax
16,710
21,786

Deferred tax


Origination and reversal of timing differences
1,347
116

Total deferred tax
1,347
116


Taxation on profit on ordinary activities
18,057
21,902

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  20% (2016 - 20%).



Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 8

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

5.


Intangible assets




Goodwill

£



Cost


At 1 August 2016
33,000



At 31 July 2017

33,000



Amortisation


At 1 August 2016
18,150


Charge for the year
1,650



At 31 July 2017

19,800



Net book value



At 31 July 2017
13,200



At 31 July 2016
14,850

Page 9

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

6.


Tangible fixed assets





Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 August 2016
25,367
32,098
3,125
60,590


Additions
10,642
-
1,625
12,267



At 31 July 2017

36,009
32,098
4,750
72,857



Depreciation


At 1 August 2016
16,438
27,764
2,271
46,473


Charge for the year on owned assets
2,936
1,084
818
4,838



At 31 July 2017

19,374
28,848
3,089
51,311



Net book value



At 31 July 2017
16,635
3,250
1,661
21,546



At 31 July 2016
8,928
4,334
853
14,115


7.


Stocks

2017
2016
£
£

Finished goods and goods for resale
3,000
2,795

3,000
2,795








 

Page 10

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

8.


Debtors

2017
2016
£
£


Trade debtors
24,112
14,962

Amounts owed by related parties
714
-

Other debtors
68,553
67,005

Prepayments and accrued income
11,735
1,976

105,114
83,943



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
59,306
31,252

Corporation tax
20,029
43,272

Other taxation and social security
149,066
144,321

Other creditors
6,456
4,425

Accruals and deferred income
7,900
9,400

242,757
232,670



10.


Deferred taxation




2017


£






At beginning of year
(2,475)


Charged to profit or loss
(1,347)



At end of year
(3,822)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(3,822)
(2,475)

(3,822)
(2,475)

Page 11

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 12