ACRS Limited 04347474 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is the supply and service of refrigeration and air conditioning equipment Digita Accounts Production Advanced 6.21.8540.0 Software true 04347474 2017-04-01 2018-03-31 04347474 2018-03-31 04347474 bus:OrdinaryShareClass1 2018-03-31 04347474 core:RetainedEarningsAccumulatedLosses 2018-03-31 04347474 core:ShareCapital 2018-03-31 04347474 core:CurrentFinancialInstruments 2018-03-31 04347474 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 04347474 core:Goodwill 2018-03-31 04347474 core:FurnitureFittingsToolsEquipment 2018-03-31 04347474 core:LandBuildings 2018-03-31 04347474 core:MotorVehicles 2018-03-31 04347474 bus:SmallEntities 2017-04-01 2018-03-31 04347474 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 04347474 bus:FullAccounts 2017-04-01 2018-03-31 04347474 bus:RegisteredOffice 2017-04-01 2018-03-31 04347474 bus:Director1 2017-04-01 2018-03-31 04347474 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 04347474 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 04347474 core:Goodwill 2017-04-01 2018-03-31 04347474 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 04347474 core:LandBuildings 2017-04-01 2018-03-31 04347474 core:LeaseholdImprovements 2017-04-01 2018-03-31 04347474 core:MotorVehicles 2017-04-01 2018-03-31 04347474 core:OfficeEquipment 2017-04-01 2018-03-31 04347474 core:PlantMachinery 2017-04-01 2018-03-31 04347474 countries:England 2017-04-01 2018-03-31 04347474 2017-03-31 04347474 core:Goodwill 2017-03-31 04347474 core:FurnitureFittingsToolsEquipment 2017-03-31 04347474 core:LandBuildings 2017-03-31 04347474 core:MotorVehicles 2017-03-31 04347474 2016-04-01 2017-03-31 04347474 2017-03-31 04347474 bus:OrdinaryShareClass1 2017-03-31 04347474 core:RetainedEarningsAccumulatedLosses 2017-03-31 04347474 core:ShareCapital 2017-03-31 04347474 core:CurrentFinancialInstruments 2017-03-31 04347474 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 04347474 core:FurnitureFittingsToolsEquipment 2017-03-31 04347474 core:LandBuildings 2017-03-31 04347474 core:MotorVehicles 2017-03-31 04347474 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04347474

ACRS Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Icke & Co Limited
Chartered Accountants
The Old Barn
Avoncroft Farm
Offenham
Evesham
Worcestershire
WR11 8RR

 

ACRS Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

ACRS Limited

(Registration number: 04347474)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

46,265

59,388

Current assets

 

Stocks

6

1,500

1,500

Debtors

7

76,481

77,266

Cash at bank and in hand

 

143,439

163,815

 

221,420

242,581

Creditors: Amounts falling due within one year

8

(81,799)

(75,061)

Net current assets

 

139,621

167,520

Total assets less current liabilities

 

185,886

226,908

Provisions for liabilities

(8,730)

(11,090)

Net assets

 

177,156

215,818

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

177,056

215,718

Total equity

 

177,156

215,818

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

ACRS Limited

(Registration number: 04347474)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 20 August 2018 and signed on its behalf by:
 

.........................................

Mr C Page

Director

 

ACRS Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Old Barn
Avoncroft Farm
Offenham
Evesham
Worcestershire
WR11 8RR

The principal place of business is:
Unit 2
Kempton Road
Keytec 7 Business Park
Pershore
Worcestershire
WR10 2TA

These financial statements were authorised for issue by the Board on 20 August 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

ACRS Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance basis

Office equipment

33% straight line basis

Plant and machinery

20% straight line basis

Leasehold property

10% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 10 years

 

ACRS Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

ACRS Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2017 - 10).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

7,500

7,500

At 31 March 2018

7,500

7,500

Amortisation

At 1 April 2017

7,500

7,500

At 31 March 2018

7,500

7,500

Carrying amount

At 31 March 2018

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

ACRS Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

5,100

12,743

82,542

100,385

Additions

-

2,218

-

2,218

At 31 March 2018

5,100

14,961

82,542

102,603

Depreciation

At 1 April 2017

4,080

11,573

25,344

40,997

Charge for the year

510

632

14,199

15,341

At 31 March 2018

4,590

12,205

39,543

56,338

Carrying amount

At 31 March 2018

510

2,756

42,999

46,265

At 31 March 2017

1,020

1,170

57,198

59,388

Included within the net book value of land and buildings above is £510 (2017 - £1,020) in respect of freehold land and buildings.
 

6

Stocks

2018
£

2017
£

Other inventories

1,500

1,500

7

Debtors

2018
£

2017
£

Trade debtors

67,319

69,231

Prepayments

9,108

8,008

Other debtors

54

27

76,481

77,266

 

ACRS Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

8

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

49,190

35,397

Taxation and social security

20,449

17,720

Accruals and deferred income

1,795

1,795

Other creditors

10,365

20,149

81,799

75,061

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £720.00 (2017 - £699.84) per each Ordinary shares share

 

72,000

 

69,984

         

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

16,320

16,080

Contributions paid to money purchase schemes

82,000

22,000

98,320

38,080