IRIS Accounts Production v17.2.1.52 03042266 Board of Directors 1.6.16 31.5.17 31.5.17 true false true false false true false Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030422662016-05-31030422662017-05-31030422662016-06-012017-05-31030422662015-05-31030422662015-06-012016-05-31030422662016-05-3103042266ns15:EnglandWales2016-06-012017-05-3103042266ns14:PoundSterling2016-06-012017-05-3103042266ns10:Director12016-06-012017-05-3103042266ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3103042266ns10:SmallEntities2016-06-012017-05-3103042266ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-3103042266ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-3103042266ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3103042266ns10:FullAccounts2016-06-012017-05-3103042266ns10:OrdinaryShareClass12016-06-012017-05-3103042266ns10:Director22016-06-012017-05-3103042266ns10:Director32016-06-012017-05-3103042266ns10:Director42016-06-012017-05-3103042266ns10:CompanySecretary12016-06-012017-05-3103042266ns10:RegisteredOffice2016-06-012017-05-3103042266ns5:CurrentFinancialInstruments2017-05-3103042266ns5:CurrentFinancialInstruments2016-05-3103042266ns5:Non-currentFinancialInstruments2017-05-3103042266ns5:Non-currentFinancialInstruments2016-05-3103042266ns5:ShareCapital2017-05-3103042266ns5:ShareCapital2016-05-3103042266ns5:SharePremium2017-05-3103042266ns5:SharePremium2016-05-3103042266ns5:RevaluationReserve2017-05-3103042266ns5:RevaluationReserve2016-05-3103042266ns5:CapitalRedemptionReserve2017-05-3103042266ns5:CapitalRedemptionReserve2016-05-3103042266ns5:RetainedEarningsAccumulatedLosses2017-05-3103042266ns5:RetainedEarningsAccumulatedLosses2016-05-3103042266ns5:LandBuildingsns5:ShortLeaseholdAssets2016-06-012017-05-3103042266ns5:PlantMachinery2016-06-012017-05-3103042266ns5:FurnitureFittings2016-06-012017-05-3103042266ns5:MotorVehicles2016-06-012017-05-3103042266ns5:ComputerEquipment2016-06-012017-05-3103042266ns5:LandBuildingsns5:ShortLeaseholdAssets2016-05-3103042266ns5:PlantMachinery2016-05-3103042266ns5:FurnitureFittings2016-05-3103042266ns5:LandBuildingsns5:ShortLeaseholdAssets2017-05-3103042266ns5:PlantMachinery2017-05-3103042266ns5:FurnitureFittings2017-05-3103042266ns5:LandBuildingsns5:ShortLeaseholdAssets2016-05-3103042266ns5:PlantMachinery2016-05-3103042266ns5:FurnitureFittings2016-05-3103042266ns5:MotorVehicles2016-05-3103042266ns5:ComputerEquipment2016-05-3103042266ns5:MotorVehicles2017-05-3103042266ns5:ComputerEquipment2017-05-3103042266ns5:MotorVehicles2016-05-3103042266ns5:ComputerEquipment2016-05-3103042266ns5:CostValuation2016-05-3103042266ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3103042266ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-3103042266ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-05-3103042266ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-05-3103042266ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-05-3103042266ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-05-3103042266ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-05-3103042266ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-05-3103042266ns5:Secured2017-05-3103042266ns5:Secured2016-05-3103042266ns10:OrdinaryShareClass12017-05-3103042266ns5:RevaluationReserve2016-05-31


REGISTERED NUMBER: 03042266 (England and Wales)



















ABBEY GLASS (DERBY) LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2017






ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 8


ABBEY GLASS (DERBY) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2017







DIRECTORS: Mr J N Osborne
Mr M R Osborne
Mr G Batchelor
Mr S G Law



SECRETARY: Mr M R Osborne



REGISTERED OFFICE: Wetherby Road
Ascot Drive
DERBY
Derbyshire
DE24 8HL



REGISTERED NUMBER: 03042266 (England and Wales)



ACCOUNTANTS: Johnson Tidsall Limited
Chartered Accountants
81 Burton Road
Derby
Derbyshire
DE1 1TJ



BANKERS: Barclays Bank Plc
P O Box 493
Corporate Business Centre
Sir Frank Whittle Road
Derby
Derbyshire
DE1 9UU

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

BALANCE SHEET
31 MAY 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 669,231 696,116
Investments 5 26,000 26,000
695,231 722,116

CURRENT ASSETS
Stocks 195,265 193,476
Debtors 6 802,217 652,236
Cash at bank and in hand 221,126 416,050
1,218,608 1,261,762
CREDITORS
Amounts falling due within one year 7 874,935 896,256
NET CURRENT ASSETS 343,673 365,506
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,038,904

1,087,622

CREDITORS
Amounts falling due after more than one
year

8

(221,473

)

(304,135

)

PROVISIONS FOR LIABILITIES (47,533 ) (50,265 )
NET ASSETS 769,898 733,222

CAPITAL AND RESERVES
Called up share capital 10 43,434 43,434
Share premium 644 644
Revaluation reserve 11 217,308 220,942
Capital redemption reserve 59,782 59,782
Retained earnings 448,730 408,420
SHAREHOLDERS' FUNDS 769,898 733,222

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

BALANCE SHEET - continued
31 MAY 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 12 September 2017 and were signed
on its behalf by:





Mr J N Osborne - Director


ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017


1. STATUTORY INFORMATION

Abbey Glass (Derby) Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

This is the first year in which the financial statements have been prepared under FRS102 1A. Refer to
the notes to the financial statements for an explanation of the transition.

Preparation of consolidated financial statements
The financial statements contain information about Abbey Glass (Derby) Limited as an individual
company and do not contain consolidated financial information as the parent of a group. The
company has taken the option under Section 398 of the Companies Act 2006 not to prepare
consolidated financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - in accordance with the property
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Tangible fixed assets are stated at cost or deemed cost less accumulated depreciation. Cost includes
costs directly attributable to making the asset capable of operating as intended.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument
is any contract that evidences a residual interest in the assets of the company after deducting all of
its liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 57 (2016 - 55 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 June 2016 535,195 306,807 116,743
Additions - 3,580 3,532
At 31 May 2017 535,195 310,387 120,275
DEPRECIATION
At 1 June 2016 83,054 196,095 79,552
Charge for year 9,620 27,924 5,756
Eliminated on disposal - - -
At 31 May 2017 92,674 224,019 85,308
NET BOOK VALUE
At 31 May 2017 442,521 86,368 34,967
At 31 May 2016 452,141 110,712 37,191

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017


4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 June 2016 178,307 55,897 1,192,949
Additions 47,410 9,305 63,827
Disposals (41,517 ) - (41,517 )
At 31 May 2017 184,200 65,202 1,215,259
DEPRECIATION
At 1 June 2016 93,499 44,633 496,833
Charge for year 38,983 8,429 90,712
Eliminated on disposal (41,517 ) - (41,517 )
At 31 May 2017 90,965 53,062 546,028
NET BOOK VALUE
At 31 May 2017 93,235 12,140 669,231
At 31 May 2016 84,808 11,264 696,116

If the leasehold property had not been revalued it would have been included at the following historical
cost:

20172016
£ £
Cost335,195335,195
Aggregate depreciation109,982103,996


Leasehold property was valued on an open market basis on 31 May 2017 by the directors.

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 June 2016
and 31 May 2017 26,000
NET BOOK VALUE
At 31 May 2017 26,000
At 31 May 2016 26,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 640,725 634,455
Other debtors 143,295 1,803
Prepayments and accrued income 18,197 15,978
802,217 652,236

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 60,000 35,000
Hire purchase contracts 49,158 46,579
Trade creditors 451,305 474,381
Amounts owed to group undertakings 26,000 26,000
Corporation tax 48,538 59,564
Social security and other taxes 41,831 40,556
VAT 132,874 123,200
Other creditors 4,486 20,772
Accruals and deferred income 60,743 70,204
874,935 896,256

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans - 1-2 years 60,000 35,000
Bank loans - 2-5 years 113,293 105,000
Bank loans >5 yr (instalments) - 108,496
Hire purchase contracts 48,180 54,861
Other creditors - 778
221,473 304,135

Amounts falling due in more than five years:

Repayable by instalments
Bank loans >5 yr (instalments) - 108,496

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 233,293 283,496
Hire purchase contracts 97,338 101,440
330,631 384,936

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
43,434 Ordinary £1 43,434 43,434

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017


11. RESERVES
Revaluation
reserve
£   
At 1 June 2016 220,942
Transfer (3,634 )

At 31 May 2017 217,308

12. FIRST YEAR ADOPTION

This is the first year that the company has presented its financial statements under Section 1A of
Financial Reporting Standard 102 (FRS102 1A) issued by the Financial Reporting Council. The last
financial statements, for the year ended 31 May 2016, were prepared under previous UK GAAP. The
transition date to FRS102 1A is therefore 1 June 2016.

Adopting FRS102 1A has resulted in no changes to the accounting policies.

Reconciliation of equity
1 June 2015 31 May 2016
£ £

As previously reported 607,665 733,222

As reported under FRS 102 1A 607,665 733,222


Reconciliation of profit

Year ended
31 May 2016
£

As previously reported 241,461

As reported under FRS 102 1A 241,461