Esportif International (UK) Ltd 05294295 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is that of consultancy and management services within the sports industry. Digita Accounts Production Advanced 6.24.8820.0 Software true false true 05294295 2017-07-01 2018-06-30 05294295 2018-06-30 05294295 bus:Director2 1 2018-06-30 05294295 bus:OrdinaryShareClass1 2018-06-30 05294295 bus:OrdinaryShareClass2 2018-06-30 05294295 core:RetainedEarningsAccumulatedLosses 2018-06-30 05294295 core:ShareCapital 2018-06-30 05294295 core:CurrentFinancialInstruments 2018-06-30 05294295 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 05294295 core:PatentsTrademarksLicencesConcessionsSimilar 2018-06-30 05294295 core:AdditionsToInvestments 2018-06-30 05294295 core:BetweenTwoFiveYears 2018-06-30 05294295 core:WithinOneYear 2018-06-30 05294295 core:FurnitureFittingsToolsEquipment 2018-06-30 05294295 core:LandBuildings 2018-06-30 05294295 core:OtherPropertyPlantEquipment 2018-06-30 05294295 bus:SmallEntities 2017-07-01 2018-06-30 05294295 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 05294295 bus:FullAccounts 2017-07-01 2018-06-30 05294295 bus:RegisteredOffice 2017-07-01 2018-06-30 05294295 bus:CompanySecretary1 2017-07-01 2018-06-30 05294295 bus:Director2 2017-07-01 2018-06-30 05294295 bus:Director2 1 2017-07-01 2018-06-30 05294295 bus:Director3 2017-07-01 2018-06-30 05294295 bus:Director4 2017-07-01 2018-06-30 05294295 bus:Director5 2017-07-01 2018-06-30 05294295 bus:OrdinaryShareClass1 2017-07-01 2018-06-30 05294295 bus:OrdinaryShareClass2 2017-07-01 2018-06-30 05294295 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 05294295 core:ComputerSoftware 2017-07-01 2018-06-30 05294295 core:PatentsTrademarksLicencesConcessionsSimilar 2017-07-01 2018-06-30 05294295 core:ComputerEquipment 2017-07-01 2018-06-30 05294295 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 05294295 core:LandBuildings 2017-07-01 2018-06-30 05294295 core:LeaseholdImprovements 2017-07-01 2018-06-30 05294295 core:OfficeEquipment 2017-07-01 2018-06-30 05294295 core:OtherPropertyPlantEquipment 2017-07-01 2018-06-30 05294295 1 2017-07-01 2018-06-30 05294295 countries:AllCountries 2017-07-01 2018-06-30 05294295 2017-06-30 05294295 core:FurnitureFittingsToolsEquipment 2017-06-30 05294295 core:LandBuildings 2017-06-30 05294295 core:OtherPropertyPlantEquipment 2017-06-30 05294295 2016-07-01 2017-06-30 05294295 2017-06-30 05294295 bus:Director2 1 2017-06-30 05294295 bus:OrdinaryShareClass1 2017-06-30 05294295 bus:OrdinaryShareClass2 2017-06-30 05294295 core:RetainedEarningsAccumulatedLosses 2017-06-30 05294295 core:ShareCapital 2017-06-30 05294295 core:CurrentFinancialInstruments 2017-06-30 05294295 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 05294295 core:BetweenTwoFiveYears 2017-06-30 05294295 core:WithinOneYear 2017-06-30 05294295 core:FurnitureFittingsToolsEquipment 2017-06-30 05294295 core:LandBuildings 2017-06-30 05294295 core:OtherPropertyPlantEquipment 2017-06-30 05294295 bus:Director2 1 2016-07-01 2017-06-30 iso4217:GBP xbrli:pure xbrli:shares

Esportif International (UK) Ltd

Annual Report and Unaudited Financial Statements
Year Ended 30 June 2018

Registration number: 05294295

 

Esportif International (UK) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Esportif International (UK) Ltd

Company Information

Directors

Mr R L Parsons

Mr D Sandlant

Mr R Constable

Mr M Spoors

Company secretary

Miss E Geddie

Registered office

Oriel House
26 The Quadrant
Richmond-Upon-Thames
London
TW9 1DL

Accountants

Francis Clark LLP
Sigma House
Oak View Close
Edginswell Park
Torquay
Devon
TQ2 7FF

 

Esportif International (UK) Ltd

Balance Sheet

30 June 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

5

9,506

-

Tangible assets

6

15,075

20,486

Investments

7

802

-

 

25,383

20,486

Current assets

 

Debtors

8

638,069

343,052

Cash at bank and in hand

 

82,599

97,310

 

720,668

440,362

Creditors: Amounts falling due within one year

9

(740,465)

(444,115)

Net current liabilities

 

(19,797)

(3,753)

Total assets less current liabilities

 

5,586

16,733

Provisions for liabilities

(4,179)

(3,483)

Net assets

 

1,407

13,250

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

1,207

13,050

Total equity

 

1,407

13,250

 

Esportif International (UK) Ltd

Balance Sheet

30 June 2018

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 11 December 2018 and signed on its behalf by:
 

.........................................
Mr R L Parsons
Director

   
     

Company Registration Number: 05294295

 

Esportif International (UK) Ltd

Notes to the Financial Statements

Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Oriel House
26 The Quadrant
Richmond-Upon-Thames
London
TW9 1DL

These financial statements were authorised for issue by the Board on 11 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', including Section 1A, and the Companies Act 2006.

There are no material departures from FRS 102.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents the value, net of value added tax and discounts, of goods and services provided to customers and work carried out in respect of services provided to customers.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. All differences are taken to the profit and loss account.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Esportif International (UK) Ltd

Notes to the Financial Statements

Year Ended 30 June 2018

Asset class

Depreciation method and rate

Leasehold improvements

25% straight line

Office equipment

25% straight line

Computer equipment

25% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Computer software

25% straight line

Investments

Fixed asset investments are stated at historical cost.

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Short term intra-group debtors and creditors; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2017 - 10).

 

Esportif International (UK) Ltd

Notes to the Financial Statements

Year Ended 30 June 2018

4

Taxation

Tax charged/(credited) in the profit and loss account

2018
 £

2017
 £

Current taxation

Corporation tax charge

4,554

40,543

Group relief payable/(receivable)

-

(1,481)

(Over)/under provision in previous year

5

(2,222)

4,559

36,840

Deferred taxation

Arising from origination and reversal of timing differences

696

3,483

Tax expense in the income statement

5,255

40,323

 

Esportif International (UK) Ltd

Notes to the Financial Statements

Year Ended 30 June 2018

5

Intangible assets

Computer software
 £

Total
£

Cost or valuation

Additions

12,675

12,675

At 30 June 2018

12,675

12,675

Amortisation

Amortisation charge

3,169

3,169

At 30 June 2018

3,169

3,169

Carrying amount

At 30 June 2018

9,506

9,506

6

Tangible assets

Leasehold Improvements
£

Computer equipment
 £

Office equipment
 £

Total
£

Cost or valuation

At 1 July 2017

9,665

26,317

11,758

47,740

Additions

-

9,841

615

10,456

Disposals

-

(1,765)

-

(1,765)

At 30 June 2018

9,665

34,393

12,373

56,431

Depreciation

At 1 July 2017

4,796

14,390

8,068

27,254

Charge for the year

2,417

9,042

2,643

14,102

At 30 June 2018

7,213

23,432

10,711

41,356

Carrying amount

At 30 June 2018

2,452

10,961

1,662

15,075

At 30 June 2017

4,869

11,927

3,690

20,486

 

Esportif International (UK) Ltd

Notes to the Financial Statements

Year Ended 30 June 2018

7

Investments

2018
£

2017
£

Investments in subsidiaries

802

-

Subsidiaries

£

Cost or valuation

Additions

802

Carrying amount

At 30 June 2018

802

8

Debtors

2018
 £

2017
 £

Trade debtors

255,580

180,333

Amounts due from group undertakings

341,678

69,397

Other debtors

40,811

56,079

Prepayments

-

37,243

638,069

343,052

9

Creditors

Creditors: amounts falling due within one year

2018
 £

2017
 £

Due within one year

Trade creditors

29,531

18,063

Amounts due to group undertakings

552,413

268,185

Social security and other taxes

20,433

34,324

Outstanding defined contribution pension costs

1,351

-

Other creditors

28,118

5,261

Accrued expenses

104,065

79,220

Corporation tax

4,554

39,062

740,465

444,115

 

Esportif International (UK) Ltd

Notes to the Financial Statements

Year Ended 30 June 2018

10

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £0.10 each

1,680

168.00

1,680

168.00

B Ordinary shares of £0.10 each

320

32.00

320

32.00

 

2,000

200

2,000

200

11

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2018
 £

2017
 £

Not later than one year

4,875

6,500

Later than one year and not later than five years

-

4,875

4,875

11,375

The amount of non-cancellable operating lease payments recognised as an expense during the year was £6,500 (2017 - £6,500).

12

Related party transactions

Advances to directors

2018

At 1 July 2017
£

Advances to directors
£

Repayments by directors
£

At 30 June 2018
£

Loan to directors repayable on demand with no interest charged

966

5,122

(966)

5,122

         
         

 

2017

At 1 July 2016
£

Advances to director
£

Repayments by director
£

At 30 June 2017
£

Loan to directors repayable on demand with no interest charged

1,627

11,431

(12,092)

966

         
         

 

 

Esportif International (UK) Ltd

Notes to the Financial Statements

Year Ended 30 June 2018

13

Parent and ultimate parent undertaking

The company's immediate parent is Esportif International Holding Company Ltd, incorporated in Jersey.