Caseware UK (AP4) 2016.0.208 2016.0.208 2017-12-312017-12-31truefalseNo description of principal activityfalse2017-01-01 06466672 2017-01-01 2017-12-31 06466672 2016-01-01 2016-12-31 06466672 2017-12-31 06466672 2016-12-31 06466672 c:Director10 2017-01-01 2017-12-31 06466672 d:FurnitureFittings 2017-01-01 2017-12-31 06466672 d:FurnitureFittings 2017-12-31 06466672 d:FurnitureFittings 2016-12-31 06466672 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 06466672 d:ComputerEquipment 2017-01-01 2017-12-31 06466672 d:ComputerEquipment 2017-12-31 06466672 d:ComputerEquipment 2016-12-31 06466672 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 06466672 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 06466672 d:CurrentFinancialInstruments 2017-12-31 06466672 d:CurrentFinancialInstruments 2016-12-31 06466672 d:Non-currentFinancialInstruments 2017-12-31 06466672 d:Non-currentFinancialInstruments 2016-12-31 06466672 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 06466672 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 06466672 d:ShareCapital 2017-12-31 06466672 d:ShareCapital 2016-12-31 06466672 d:RetainedEarningsAccumulatedLosses 2017-12-31 06466672 d:RetainedEarningsAccumulatedLosses 2016-12-31 06466672 c:FRS102 2017-01-01 2017-12-31 06466672 c:Audited 2017-01-01 2017-12-31 06466672 c:FullAccounts 2017-01-01 2017-12-31 06466672 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 06466672 c:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure

Registered number: 06466672










WORKFRONT LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

 
WORKFRONT LTD
REGISTERED NUMBER: 06466672

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
250,380
92,928

  
250,380
92,928

Current assets
  

Debtors: amounts falling due after more than one year
 5 
14,407
14,407

Debtors: amounts falling due within one year
 5 
5,971,814
4,430,241

Cash at bank and in hand
 6 
319,819
107,023

  
6,306,040
4,551,671

Creditors: amounts falling due within one year
 7 
(8,146,163)
(5,349,987)

Net current liabilities
  
 
 
(1,840,123)
 
 
(798,316)

Total assets less current liabilities
  
(1,589,743)
(705,388)

  

Net liabilities
  
(1,589,743)
(705,388)


Capital and reserves
  

Called up share capital 
 8 
1
1

Profit and loss account
  
(1,589,744)
(705,389)

  
(1,589,743)
(705,388)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 September 2018.




................................................
C Sharp
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
WORKFRONT LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Workfront Ltd is a private company limited by shares, domiciled in England and Wales, registration number 06466672. The registered office address is Part Level 7, Belvedere House, Basing View, Basingstoke, Hampshire, RG21 4HG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements show a loss after tax of £884,355 (2016: £1,683,019) and net liabilities of £1,618,681 (2016: £705,388). The financial statements have been prepared on a going concern basis as the parent company, Workfront Inc., has confirmed their continued financial support for at least 12 months from the date of signing the balance sheet and into the forseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
WORKFRONT LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10% Straight line
Computer equipment
-
33.33% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
WORKFRONT LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 105 (2016 - 42).

Page 4

 
WORKFRONT LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2017
90,503
66,576
157,079


Additions
19,991
241,486
261,477


Transfers intra group
-
(35,838)
(35,838)


Disposals
-
(15,755)
(15,755)



At 31 December 2017

110,494
256,469
366,963



Depreciation


At 1 January 2017
34,651
29,500
64,151


Charge for the year on owned assets
9,822
59,074
68,896


Transfers intra group
-
(6,520)
(6,520)


Disposals
-
(9,944)
(9,944)



At 31 December 2017

44,473
72,110
116,583



Net book value



At 31 December 2017
66,021
184,359
250,380



At 31 December 2016
55,852
37,076
92,928

Page 5

 
WORKFRONT LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

5.


Debtors

2017
2016
£
£

Due after more than one year

Other debtors
14,407
14,407

14,407
14,407


2017
2016
£
£

Due within one year

Trade debtors
3,295,452
2,070,243

Amounts owed by group undertakings
2,003,671
2,079,066

Other debtors
37,311
82,712

Prepayments and accrued income
635,380
198,220

5,971,814
4,430,241


No interest is charged on amounts owed by group undertakings (2016: 0%).  Amounts are deemed repayable on demand.


6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
319,819
107,023

319,819
107,023



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
496,323
67,538

Other taxation and social security
212,551
-

Other creditors
106,508
12,824

Accruals and deferred income
7,330,781
5,269,625

8,146,163
5,349,987


Page 6

 
WORKFRONT LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

8.


Share capital

2017
2016
£
£
Allotted, called up and fully paid



100 (2016 - 100) Ordinary shares of £0.01 each
1
1



9.


Pension commitments

The company operates a defined contributions pension scheme.  The assets of the scheme are held separately from those of the company in an independently administered fund.  The pension cost charge represents contributions payable by the company to the fund and amounted to £285,566 (2016: £62,664).  Contributions totalling £65,064 (2016: £29,051) were payable to the fund at the balance sheet date and are included in creditors.


10.


Related party transactions

In accordance with the exemption allowed by FRS 102, transactions with Workfront Inc. and fellow group members have not been disclosed in these accounts.


11.


Controlling party

The company's immediate and ultimate parent undertaking and controlling party is Workfront Inc. a company incorporated in the United States of America and registered at 3301 N Thanksgiving Way Ste. 100, Lehi, UT 84043.  The smallest and largest group in which the financial statements of the company are consolidated is that headed by Workfront Inc.  Consolidated accounts are available from the registered office of Workfront Inc.


12.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2017 was unqualified.

The audit report was signed on 27 September 2018 by Alan Poole BA (Hons) FCA (Senior statutory auditor) on behalf of James Cowper Kreston.


Page 7