Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—6 |
2017 | 2016 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 7 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 8 |
|
|
||
Debtors | 9 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 10 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 11 |
|
|
||
Share premium account |
|
|
|||
Profit and loss account |
|
|
|||
SHAREHOLDERS' FUNDS | 213,290 | 341,033 | |||
|
|
Share Capital | Share Premium | Profit & Loss Account | Total | |
---|---|---|---|---|
£ | £ | £ | £ | |
As at 1 July 2015 |
|
|
|
303,212 |
Profit for the year and total comprehensive income | - | - |
|
197,821 |
Dividends paid | - | - | (160,000) | (160,000) |
As at 30 June 2016 and 1 July 2016 |
|
|
|
341,033 |
Profit for the year and total comprehensive income | - | - |
|
52,257 |
Dividends paid | - | - | (180,000) | (180,000) |
As at |
|
|
|
213,290 |
Leasehold |
|
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Land & Property | |||||
---|---|---|---|---|---|
Leasehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total | |
£ | £ | £ | £ | £ | |
Cost | |||||
As at |
|
|
|
|
|
As at |
|
|
|
|
|
Depreciation | |||||
As at |
|
|
|
|
|
Provided during the period |
|
|
|
|
|
As at |
|
|
|
|
|
Net Book Value | |||||
As at |
|
|
|
|
|
As at |
|
|
|
|
|
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Stock - materials |
|
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
( |
|
Deferred tax current asset |
( |
( |
|
Other taxes and social security |
|
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Corporation tax |
|
|
|
VAT |
|
|
|
Other creditors |
|
( |
|
Accruals and deferred income |
|
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
On equity shares: | |||
Final dividend paid |
|
|
|
180,000 | 160,000 | ||