ABCO Divers Limited
Filleted Accounts
30 April 2017
Registered number
NI034038
ABCO Divers Limited
Registered number: NI034038
Balance Sheet
as at 30 April 2017
Notes 2017 2016
£ £
Fixed assets
Tangible assets 4 57,099 65,363
Current assets
Debtors 5 405,196 423,999
Cash at bank and in hand 2,705 19,035
407,901 443,034
Creditors: amounts falling due within one year 6 (171,548) (286,527)
Net current assets 236,353 156,507
Total assets less current liabilities 293,452 221,870
Provisions for liabilities (4,101) -
Net assets 289,351 221,870
Capital and reserves
Called up share capital 2 2
Profit and loss account 289,349 221,868
Shareholders' funds 289,351 221,870
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Michael Smith
Director
Approved by the Board on 31 January 2018
ABCO Divers Limited
Notes to the Accounts
for the year ended 30 April 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 10 years
Motor vehicles over 5 years
Fixtures, fittings and equipment over 10 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2017 2016
Number Number
Average number of persons employed by the company 5 5
3 Intangible fixed assets £
Goodwill:
Cost
At 1 May 2016 50,000
At 30 April 2017 50,000
Amortisation
At 1 May 2016 50,000
At 30 April 2017 50,000
Net book value
At 30 April 2017 -
Goodwill was written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery Motor vehicles Fixtures, fittings & equipment Total
£ £ £ £
Cost
At 1 May 2016 248,338 111,324 35,234 394,896
Additions 4,616 - 1,685 6,301
At 30 April 2017 252,954 111,324 36,919 401,197
Depreciation
At 1 May 2016 205,860 90,247 33,426 329,533
Charge for the year 8,628 4,320 1,617 14,565
At 30 April 2017 214,488 94,567 35,043 344,098
Net book value
At 30 April 2017 38,466 16,757 1,876 57,099
At 30 April 2016 42,478 21,077 1,808 65,363
5 Debtors 2017 2016
£ £
Trade debtors 55,007 217,988
Other debtors 350,189 206,011
405,196 423,999
6 Creditors: amounts falling due within one year 2017 2016
£ £
Bank loans and overdrafts 10,032 7,699
Trade creditors 19,264 79,399
Taxation and social security costs 78,411 12,351
Other creditors 63,841 187,078
171,548 286,527
7 Other information
ABCO Divers Limited is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
282 Moira Road
Lisburn
Co Antrim
BT28 2TU
ABCO Divers Limited NI034038 false 2016-05-01 2017-04-30 2017-04-30 VT Final Accounts September 2017 Michael Smith No description of principal activity NI034038 2015-05-01 2016-04-30 NI034038 core:WithinOneYear 2016-04-30 NI034038 core:ShareCapital 2016-04-30 NI034038 core:RetainedEarningsAccumulatedLosses 2016-04-30 NI034038 2016-05-01 2017-04-30 NI034038 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 NI034038 bus:AuditExempt-NoAccountantsReport 2016-05-01 2017-04-30 NI034038 bus:Director40 2016-05-01 2017-04-30 NI034038 1 2016-05-01 2017-04-30 NI034038 2 2016-05-01 2017-04-30 NI034038 core:LandBuildings 2016-05-01 2017-04-30 NI034038 core:PlantMachinery 2016-05-01 2017-04-30 NI034038 core:Vehicles 2016-05-01 2017-04-30 NI034038 countries:England 2016-05-01 2017-04-30 NI034038 bus:FRS102 2016-05-01 2017-04-30 NI034038 bus:FullAccounts 2016-05-01 2017-04-30 NI034038 2017-04-30 NI034038 core:WithinOneYear 2017-04-30 NI034038 core:ShareCapital 2017-04-30 NI034038 core:RetainedEarningsAccumulatedLosses 2017-04-30 NI034038 core:Goodwill 2017-04-30 NI034038 core:LandBuildings 2017-04-30 NI034038 core:PlantMachinery 2017-04-30 NI034038 core:Vehicles 2017-04-30 NI034038 2016-04-30 NI034038 core:Goodwill 2016-04-30 NI034038 core:LandBuildings 2016-04-30 NI034038 core:PlantMachinery 2016-04-30 NI034038 core:Vehicles 2016-04-30 iso4217:GBP xbrli:pure