IRIS Accounts Production v17.3.0.1062 05622935 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false Ordinary 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure056229352016-03-31056229352017-03-31056229352016-04-012017-03-31056229352015-03-31056229352015-04-012016-03-31056229352016-03-3105622935ns14:PoundSterling2016-04-012017-03-3105622935ns10:Director12016-04-012017-03-3105622935ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3105622935ns10:SmallEntities2016-04-012017-03-3105622935ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3105622935ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3105622935ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3105622935ns10:FullAccounts2016-04-012017-03-310562293512016-04-012017-03-3105622935ns10:OrdinaryShareClass12016-04-012017-03-3105622935ns10:OrdinaryShareClass22016-04-012017-03-3105622935ns10:OrdinaryShareClass32016-04-012017-03-3105622935ns10:Director22016-04-012017-03-3105622935ns10:RegisteredOffice2016-04-012017-03-3105622935ns5:CurrentFinancialInstruments2017-03-3105622935ns5:CurrentFinancialInstruments2016-03-3105622935ns5:Non-currentFinancialInstruments2017-03-3105622935ns5:Non-currentFinancialInstruments2016-03-3105622935ns5:ShareCapital2017-03-3105622935ns5:ShareCapital2016-03-3105622935ns5:CapitalRedemptionReserve2017-03-3105622935ns5:CapitalRedemptionReserve2016-03-3105622935ns5:RetainedEarningsAccumulatedLosses2017-03-3105622935ns5:RetainedEarningsAccumulatedLosses2016-03-3105622935ns5:NetGoodwill2016-04-012017-03-3105622935ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3105622935ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-04-012017-03-3105622935ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-04-012017-03-3105622935ns5:PlantMachinery2016-04-012017-03-3105622935ns5:FurnitureFittings2016-04-012017-03-3105622935ns5:MotorVehicles2016-04-012017-03-3105622935ns5:ComputerEquipment2016-04-012017-03-3105622935ns5:NetGoodwill2016-03-3105622935ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-03-3105622935ns5:NetGoodwill2017-03-3105622935ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-03-3105622935ns5:NetGoodwill2016-03-3105622935ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-03-3105622935ns5:LandBuildings2016-03-3105622935ns5:PlantMachinery2016-03-3105622935ns5:FurnitureFittings2016-03-3105622935ns5:LandBuildings2016-04-012017-03-3105622935ns5:LandBuildings2017-03-3105622935ns5:PlantMachinery2017-03-3105622935ns5:FurnitureFittings2017-03-3105622935ns5:LandBuildings2016-03-3105622935ns5:PlantMachinery2016-03-3105622935ns5:FurnitureFittings2016-03-3105622935ns5:MotorVehicles2016-03-3105622935ns5:ComputerEquipment2016-03-3105622935ns5:MotorVehicles2017-03-3105622935ns5:ComputerEquipment2017-03-3105622935ns5:MotorVehicles2016-03-3105622935ns5:ComputerEquipment2016-03-3105622935ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3105622935ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3105622935ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3105622935ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3105622935ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3105622935ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-03-3105622935ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-03-3105622935ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-03-3105622935ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-03-3105622935ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-03-3105622935ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-03-3105622935ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-03-3105622935ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-03-3105622935ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-03-3105622935ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-03-3105622935ns5:HirePurchaseContracts2017-03-3105622935ns5:HirePurchaseContracts2016-03-3105622935ns5:Secured2017-03-3105622935ns5:Secured2016-03-3105622935ns10:OrdinaryShareClass12017-03-3105622935ns10:OrdinaryShareClass22017-03-3105622935ns10:OrdinaryShareClass32017-03-31


REGISTERED NUMBER: 05622935













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

FOR

AB SUNDECKS LIMITED

AB SUNDECKS LIMITED (REGISTERED NUMBER: 05622935)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


AB SUNDECKS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2017







DIRECTORS: D J Beaumont
Mrs L J Beaumont





REGISTERED OFFICE: Beaumont House
Devonshire Road
Oakhill Trading Estate
Worsley
Manchester
M28 3PT





REGISTERED NUMBER: 05622935





ACCOUNTANTS: Styles and Co Accountants Limited
Chartered Accountants
Heather House
473 Warrington Road
Culcheth
Warrington
Cheshire
WA3 5QU

AB SUNDECKS LIMITED (REGISTERED NUMBER: 05622935)

BALANCE SHEET
31 MARCH 2017

31.3.17 31.3.16
Notes £    £   
FIXED ASSETS
Intangible assets 4 1 1,201
Tangible assets 5 1,455,868 1,043,699
1,455,869 1,044,900

CURRENT ASSETS
Stocks 395,933 291,638
Debtors 6 2,218,686 3,007,662
Cash at bank 1,848,277 1,288,246
4,462,896 4,587,546
CREDITORS
Amounts falling due within one year 7 (1,094,219 ) (1,980,742 )
NET CURRENT ASSETS 3,368,677 2,606,804
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,824,546

3,651,704

CREDITORS
Amounts falling due after more than
one year

8

(32,811

)

(307,915

)

PROVISIONS FOR LIABILITIES (60,703 ) (41,825 )
NET ASSETS 4,731,032 3,301,964

CAPITAL AND RESERVES
Called up share capital 11 50 50
Capital redemption reserve 50 50
Retained earnings 4,730,932 3,301,864
SHAREHOLDERS' FUNDS 4,731,032 3,301,964

AB SUNDECKS LIMITED (REGISTERED NUMBER: 05622935)

BALANCE SHEET - continued
31 MARCH 2017


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 27 November 2017 and were signed
on its behalf by:





D J Beaumont - Director


AB SUNDECKS LIMITED (REGISTERED NUMBER: 05622935)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1. STATUTORY INFORMATION

AB Sundecks Limited is a private company, limited by shares , registered in Not specified/Other. The
company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company adopted FRS 102 in the current year and the transition to FRS102 has had no effect on
the reported financial position and performance of the company.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2007, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Development costs
Development costs, being the amount paid in connection with software development is being
amortised evenly over its estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and equipment - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 3 years straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.


AB SUNDECKS LIMITED (REGISTERED NUMBER: 05622935)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive income
or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 49 .

AB SUNDECKS LIMITED (REGISTERED NUMBER: 05622935)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

4. INTANGIBLE FIXED ASSETS
Development
Goodwill costs Totals
£    £    £   
COST
At 1 April 2016
and 31 March 2017 12,000 11,833 23,833
AMORTISATION
At 1 April 2016 10,800 11,832 22,632
Amortisation for year 1,200 - 1,200
At 31 March 2017 12,000 11,832 23,832
NET BOOK VALUE
At 31 March 2017 - 1 1
At 31 March 2016 1,200 1 1,201

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property equipment fittings
£    £    £   
COST
At 1 April 2016 810,390 169,011 12,782
Additions 300 1,030 -
At 31 March 2017 810,690 170,041 12,782
DEPRECIATION
At 1 April 2016 63,723 84,566 9,747
Charge for year 13,033 15,842 563
Eliminated on disposal - - -
At 31 March 2017 76,756 100,408 10,310
NET BOOK VALUE
At 31 March 2017 733,934 69,633 2,472
At 31 March 2016 746,667 84,445 3,035

AB SUNDECKS LIMITED (REGISTERED NUMBER: 05622935)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2016 455,561 23,601 1,471,345
Additions 553,480 - 554,810
Disposals (95,154 ) - (95,154 )
At 31 March 2017 913,887 23,601 1,931,001
DEPRECIATION
At 1 April 2016 246,795 22,815 427,646
Charge for year 78,519 786 108,743
Eliminated on disposal (61,256 ) - (61,256 )
At 31 March 2017 264,058 23,601 475,133
NET BOOK VALUE
At 31 March 2017 649,829 - 1,455,868
At 31 March 2016 208,766 786 1,043,699

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2016
and 31 March 2017 136,665
DEPRECIATION
At 1 April 2016
and 31 March 2017 44,061
NET BOOK VALUE
At 31 March 2017 92,604
At 31 March 2016 92,604

AB SUNDECKS LIMITED (REGISTERED NUMBER: 05622935)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Trade debtors 890,774 2,043,259
Other debtors 1,148,836 895,461
VAT - 699
Prepayments and accrued income 179,076 68,243
2,218,686 3,007,662

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Bank loans and overdrafts - 48,379
Hire purchase contracts (see note 9) 81,687 52,313
Trade creditors 283,535 368,181
Social security and other taxes 379,706 580,633
Other creditors 68,988 17,243
Directors' current accounts 162,478 811,575
Accrued expenses 117,825 102,418
1,094,219 1,980,742

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.17 31.3.16
£    £   
Bank loans - 1-2 years - 48,384
Bank loans - 2-5 years - 145,152
Bank loans more 5 yr by instal - 88,667
Hire purchase contracts (see note 9) 32,811 25,712
32,811 307,915

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 88,667

AB SUNDECKS LIMITED (REGISTERED NUMBER: 05622935)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

31.3.17 31.3.16
£    £   
Net obligations repayable:
Within one year 81,687 52,313
Between one and five years 32,811 25,712
114,498 78,025

10. SECURED DEBTS

The following secured debts are included within creditors:

31.3.17 31.3.16
£    £   
Bank loans - 330,582
Hire purchase contracts 114,498 78,025
114,498 408,607

The bank loan is secured by a charge dated 17 September 2011 on the £550,000 property acquired
during 2012.

11. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 31.3.17 31.3.16
value: £    £   
50 Ordinary £1 26 26
21 Ordinary B £1 21 21
3 Ordinary C £1 3 3
50 50

AB SUNDECKS LIMITED (REGISTERED NUMBER: 05622935)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

12. RELATED PARTY DISCLOSURES

The director, D J Beaumont is also a director and shareholder of Sporting Club Leigh Limited.

During the year, the company loaned £371,963 (2016: £447,880) to Sporting Club Leigh Limited and
purchased advertising and sponsorship totalling £19,600 (2016: £30,000) from Sporting Club Leigh
Limited.

The amount due from Sporting Club Leigh Limited as at the year end totalled £959,665 (2016:
£587,702).