false false false false false false false false false true false false false false false false false No description of principal activity 2016-04-01 Sage Accounts Production Advanced 2017 Update 3 - FRS 2,288 2,288 2,288 xbrli:pure xbrli:shares iso4217:GBP SC087864 2016-04-01 2017-03-31 SC087864 2017-03-31 SC087864 2016-03-31 SC087864 2015-04-01 2016-03-31 SC087864 2016-03-31 SC087864 core:LandBuildings 2016-04-01 2017-03-31 SC087864 core:PlantMachinery 2016-04-01 2017-03-31 SC087864 core:FurnitureFittings 2016-04-01 2017-03-31 SC087864 bus:Director1 2016-04-01 2017-03-31 SC087864 core:LandBuildings 2016-03-31 SC087864 core:PlantMachinery 2016-03-31 SC087864 core:FurnitureFittings 2016-03-31 SC087864 core:LandBuildings 2017-03-31 SC087864 core:PlantMachinery 2017-03-31 SC087864 core:FurnitureFittings 2017-03-31 SC087864 core:WithinOneYear 2017-03-31 SC087864 core:WithinOneYear 2016-03-31 SC087864 core:ShareCapital 2017-03-31 SC087864 core:ShareCapital 2016-03-31 SC087864 core:RevaluationReserve 2017-03-31 SC087864 core:RestatedAmount core:RevaluationReserve 2016-03-31 SC087864 core:RetainedEarningsAccumulatedLosses 2017-03-31 SC087864 core:RetainedEarningsAccumulatedLosses 2016-03-31 SC087864 core:RestatedAmount 2016-03-31 SC087864 core:CostValuation core:Non-currentFinancialInstruments 2017-03-31 SC087864 core:Non-currentFinancialInstruments 2017-03-31 SC087864 core:Non-currentFinancialInstruments 2016-03-31 SC087864 core:LandBuildings 2016-03-31 SC087864 core:PlantMachinery 2016-03-31 SC087864 core:FurnitureFittings 2016-03-31 SC087864 bus:FRS102 2016-04-01 2017-03-31 SC087864 bus:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 SC087864 bus:FullAccounts 2016-04-01 2017-03-31 SC087864 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 SC087864 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31
COMPANY REGISTRATION NUMBER: SC087864
AB Johnsons Limited
Filleted Unaudited Financial Statements
For the year ended
31 March 2017
AB Johnsons Limited
Financial Statements
Year ended 31 March 2017
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
AB Johnsons Limited
Statement of Financial Position
31 March 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
5
516,610
881,721
Investments
6
2,288
2,288
---------
---------
518,898
884,009
Current assets
Stocks
3,530
6,849
Debtors
7
720
720
Cash at bank and in hand
101,025
216,968
---------
---------
105,275
224,537
Creditors: amounts falling due within one year
8
10,038
36,801
---------
---------
Net current assets
95,237
187,736
---------
------------
Total assets less current liabilities
614,135
1,071,745
---------
------------
Net assets
614,135
1,071,745
---------
------------
Capital and reserves
Called up share capital
1,000
1,000
Revaluation reserve
316,112
674,284
Profit and loss account
297,023
396,461
---------
------------
Shareholders funds
614,135
1,071,745
---------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
AB Johnsons Limited
Statement of Financial Position (continued)
31 March 2017
These financial statements were approved by the board of directors and authorised for issue on 20 December 2017 , and are signed on behalf of the board by:
Mr ABJ Matchett
Director
Company registration number: SC087864
AB Johnsons Limited
Notes to the Financial Statements
Year ended 31 March 2017
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 6 Pilmuir Street, Dunfermline, KY12 7AJ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 April 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Property
-
2% straight line
Property Improvements
-
2% straight line
Fixtures & Equipment
-
20% reducing balance
Gaming Machines
-
20 % reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 21 (2016: 22 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost or valuation
At 1 April 2016
958,172
3,963
159,350
358,374
1,479,859
Additions
17,169
1,714
844
19,727
Revaluations
( 358,172)
( 358,172)
---------
--------
---------
---------
------------
At 31 March 2017
600,000
21,132
161,064
359,218
1,141,414
---------
--------
---------
---------
------------
Depreciation
At 1 April 2016
114,000
79
143,522
340,537
598,138
Charge for the year
19,000
422
3,508
3,736
26,666
---------
--------
---------
---------
------------
At 31 March 2017
133,000
501
147,030
344,273
624,804
---------
--------
---------
---------
------------
Carrying amount
At 31 March 2017
467,000
20,631
14,034
14,945
516,610
---------
--------
---------
---------
------------
At 31 March 2016
844,172
3,884
15,828
17,837
881,721
---------
--------
---------
---------
------------
Tangible assets held at valuation
The property at 6-14 Pilmuir Street, Dunfermline was revalued by Mr A B J Matchett as at 31 March 2017 at an open market value of £600,000 (2012 £958,172).
6. Investments
Other investments other than loans
£
Cost
At 1 April 2016 and 31 March 2017
2,288
-------
Impairment
At 1 April 2016 and 31 March 2017
-------
Carrying amount
At 31 March 2017
2,288
-------
At 31 March 2016
2,288
-------
7. Debtors
2017
2016
£
£
Other debtors
720
720
----
----
8. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
2,466
17,496
Social security and other taxes
3,814
13,734
Other creditors
3,758
5,571
--------
--------
10,038
36,801
--------
--------
9. Director's advances, credits and guarantees
There are no directors advances, credits or guarantees undertaken during the year which require to be disclosed under FRS102.
10. Related party transactions
There are no related party transactions that require to be disclosed.
11. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015.
No transitional adjustments were required in equity or profit or loss for the year.