Absolute Solar Limited 07038542 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is the installation and supply of renewable energy systems. Digita Accounts Production Advanced 6.20.8420.0 Software true 07038542 2016-08-01 2017-07-31 07038542 2017-07-31 07038542 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-07-31 07038542 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2017-07-31 07038542 core:RetainedEarningsAccumulatedLosses 2017-07-31 07038542 core:ShareCapital 2017-07-31 07038542 core:CurrentFinancialInstruments 2017-07-31 07038542 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 07038542 core:Non-currentFinancialInstruments 2017-07-31 07038542 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 07038542 core:FurnitureFittingsToolsEquipment 2017-07-31 07038542 core:MotorVehicles 2017-07-31 07038542 core:OtherPropertyPlantEquipment 2017-07-31 07038542 bus:SmallEntities 2016-08-01 2017-07-31 07038542 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 07038542 bus:FullAccounts 2016-08-01 2017-07-31 07038542 bus:RegisteredOffice 2016-08-01 2017-07-31 07038542 bus:Director1 2016-08-01 2017-07-31 07038542 bus:Director2 2016-08-01 2017-07-31 07038542 bus:Director3 2016-08-01 2017-07-31 07038542 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2016-08-01 2017-07-31 07038542 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2016-08-01 2017-07-31 07038542 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 07038542 core:FurnitureFittings 2016-08-01 2017-07-31 07038542 core:FurnitureFittingsToolsEquipment 2016-08-01 2017-07-31 07038542 core:MotorVehicles 2016-08-01 2017-07-31 07038542 core:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 07038542 core:PlantMachinery 2016-08-01 2017-07-31 07038542 countries:AllCountries 2016-08-01 2017-07-31 07038542 2016-07-31 07038542 core:FurnitureFittingsToolsEquipment 2016-07-31 07038542 core:MotorVehicles 2016-07-31 07038542 core:OtherPropertyPlantEquipment 2016-07-31 07038542 2015-08-01 2016-07-31 07038542 2016-07-31 07038542 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2016-07-31 07038542 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2016-07-31 07038542 core:RetainedEarningsAccumulatedLosses 2016-07-31 07038542 core:ShareCapital 2016-07-31 07038542 core:CurrentFinancialInstruments 2016-07-31 07038542 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 07038542 core:Non-currentFinancialInstruments 2016-07-31 07038542 core:Non-currentFinancialInstruments core:AfterOneYear 2016-07-31 07038542 core:FurnitureFittingsToolsEquipment 2016-07-31 07038542 core:MotorVehicles 2016-07-31 07038542 core:OtherPropertyPlantEquipment 2016-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07038542

Absolute Solar Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2017

Robert Whowell & Partners
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Absolute Solar Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Absolute Solar Limited

Company Information

Directors

B. Martin

O. A. Martin

H. M. Martin

Registered office

Units 20-21 Wanstead Road
Leicester
LE3 1TR

Accountants

Robert Whowell & Partners
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Absolute Solar Limited

(Registration number: 07038542)
Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

147,530

69,620

Current assets

 

Stocks

5

7,000

7,000

Debtors

6

265,634

156,314

Cash at bank and in hand

 

21,038

1,231

 

293,672

164,545

Creditors: Amounts falling due within one year

7

(262,056)

(180,765)

Net current assets/(liabilities)

 

31,616

(16,220)

Total assets less current liabilities

 

179,146

53,400

Creditors: Amounts falling due after more than one year

7

(75,862)

(25,632)

Net assets

 

103,284

27,768

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

103,184

27,668

Total equity

 

103,284

27,768

The notes on pages 4 to 10 form an integral part of these financial statements.
 

 

Absolute Solar Limited

(Registration number: 07038542)
Balance Sheet as at 31 July 2017

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 1 December 2017 and signed on its behalf by:
 

.........................................

B. Martin

Director

The notes on pages 4 to 10 form an integral part of these financial statements.
 

 

Absolute Solar Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Units 20-21 Wanstead Road
Leicester
LE3 1TR

These financial statements were authorised for issue by the Board on 1 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Absolute Solar Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

25% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Absolute Solar Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Absolute Solar Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2016 - 12).

4

Tangible assets

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 August 2016

14,096

74,505

20,979

109,580

Additions

5,708

101,481

19,900

127,089

At 31 July 2017

19,804

175,986

40,879

236,669

Depreciation

At 1 August 2016

9,696

22,395

7,869

39,960

Charge for the year

2,528

38,391

8,260

49,179

At 31 July 2017

12,224

60,786

16,129

89,139

Carrying amount

At 31 July 2017

7,580

115,200

24,750

147,530

At 31 July 2016

4,400

52,110

13,110

69,620

 

Absolute Solar Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

5

Stocks

2017
£

2016
£

Raw materials and consumables

7,000

7,000

6

Debtors

2017
£

2016
£

Trade debtors

229,187

133,553

Prepayments

16,457

14,219

Other debtors

19,990

8,542

265,634

156,314

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

36,455

32,118

Trade creditors

 

162,988

138,919

Taxation and social security

 

6,909

-

Accruals and deferred income

 

55,204

9,228

Other creditors

 

500

500

 

262,056

180,765

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £36,159 (2016 - £21,628).

 

Absolute Solar Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

75,862

25,632

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £75,862 (2016 - £25,632).

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary A shares of £1 each

75

75

75

75

Ordinary B shares of £1 each

25

25

25

25

 

100

100

100

100

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

75,862

25,632

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

36,159

21,628

Other borrowings

296

10,490

36,455

32,118

 

Absolute Solar Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

10

Related party transactions

Other transactions with directors

During the year a director received dividends amounting to £26,500.

Summary of transactions with other related parties

Absolute Insulation Limited, the former parent company, appointed liquidators on 15 September 2014. In consideration for Absolute Insulation Limited assigning its shares to B. Martin, a director of Absolute Solar Limited, and in full and final settlement of the inter company debt of £236,088 Absolute Solar Limited has agreed to provide a guarantee to RWE npower plc for the work carried out by Absolute Insulation Limited on such terms as RWE npower plc may require for a period of 25 years.

11

Transition to FRS 102

The company transitioned to FRS102 on 1 August 2015. No transitional adjustments were required to the reconciliation of equity or profit and loss.