Registered number
04485970
A & S Luisi Joiners & Contractors Limited
Unaudited Filleted Accounts
For the Year Ended
31 August 2018
A & S Luisi Joiners & Contractors Limited
Registered number: 04485970
Balance Sheet
as at 31 August 2018
Notes 2018 2017
£ £
Fixed assets
Tangible assets 2 34,132 29,941
Current assets
Stocks 39,659 16,015
Debtors 3 4,676 57,909
Cash at bank and in hand 135,442 94,041
179,777 167,965
Creditors: amounts falling due within one year 4 (41,219) (53,188)
Net current assets 138,558 114,777
Total assets less current liabilities 172,690 144,718
Creditors: amounts falling due after more than one year 5 - (3,364)
Provisions for liabilities (6,485) (5,689)
Net assets 166,205 135,665
Capital and reserves
Called up share capital 10 10
Profit and loss account 166,195 135,655
Shareholders' funds 166,205 135,665
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A D Luisi
Director
Approved by the board on 14 May 2019
A & S Luisi Joiners & Contractors Limited
Notes to the Accounts
for the year ended 31 August 2018
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 10% reducing balance
Office equipment over 3 years
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 September 2017 35,170 37,121 72,291
Additions 900 15,587 16,487
Disposals (2,231) (13,167) (15,398)
At 31 August 2018 33,839 39,541 73,380
Depreciation
At 1 September 2017 19,184 23,166 42,350
Charge for the year 2,023 6,423 8,446
On disposals (2,231) (9,317) (11,548)
At 31 August 2018 18,976 20,272 39,248
Net book value
At 31 August 2018 14,863 19,269 34,132
At 31 August 2017 15,986 13,955 29,941
3 Debtors 2018 2017
£ £
Trade debtors 2,453 56,184
Other debtors 2,223 1,725
4,676 57,909
4 Creditors: amounts falling due within one year 2018 2017
£ £
Obligations under finance lease and hire purchase contracts 3,364 3,364
Trade creditors 4,998 11,896
Taxation and social security costs 31,367 36,334
Other creditors 1,490 1,594
41,219 53,188
5 Creditors: amounts falling due after one year 2018 2017
£ £
Obligations under finance lease and hire purchase contracts - 3,364
6 Other information
A & S Luisi Joiners & Contractors Limited is a private company limited by shares and incorporated in England. Its registered office is:
20 Riverbank Road
Kendal
Cumbria
LA9 5JS
A & S Luisi Joiners & Contractors Limited 04485970 false 2017-09-01 2018-08-31 2018-08-31 VT Final Accounts July 2018 A D Luisi No description of principal activity 04485970 core:WithinOneYear 2017-08-31 04485970 core:AfterOneYear 2017-08-31 04485970 core:ShareCapital 2017-08-31 04485970 core:RetainedEarningsAccumulatedLosses 2017-08-31 04485970 2017-09-01 2018-08-31 04485970 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 04485970 bus:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 04485970 bus:Director40 2017-09-01 2018-08-31 04485970 1 2017-09-01 2018-08-31 04485970 2 2017-09-01 2018-08-31 04485970 core:PlantMachinery 2017-09-01 2018-08-31 04485970 core:Vehicles 2017-09-01 2018-08-31 04485970 countries:England 2017-09-01 2018-08-31 04485970 bus:FRS102 2017-09-01 2018-08-31 04485970 bus:FullAccounts 2017-09-01 2018-08-31 04485970 2018-08-31 04485970 core:WithinOneYear 2018-08-31 04485970 core:AfterOneYear 2018-08-31 04485970 core:ShareCapital 2018-08-31 04485970 core:RetainedEarningsAccumulatedLosses 2018-08-31 04485970 core:PlantMachinery 2018-08-31 04485970 core:Vehicles 2018-08-31 04485970 2017-08-31 04485970 core:PlantMachinery 2017-08-31 04485970 core:Vehicles 2017-08-31 iso4217:GBP