Statement of Consent to Prepare Abridged Financial Statements |
|
|
|
|
Abridged Financial Statements |
Contents |
Page |
Directors' report |
1 |
Abridged statement of income and retained earnings |
2 |
Abridged statement of financial position |
3 |
Notes to the abridged financial statements |
5 |
Detailed abridged income statement |
9 |
Notes to the detailed abridged income statement |
10 |
|
Directors' Report |
|
|
|
|
|
Director |
Registered office: |
|
|
|
|
|
|
Abridged Statement of Income and Retained Earnings |
2017 |
2016 |
|
Note |
£ |
£ |
Gross profit |
|
|
Administrative expenses |
|
|
--------- |
--------- |
|
Operating profit |
|
|
Interest payable and similar expenses |
|
|
|
--------- |
--------- |
||
Profit before taxation |
5 |
|
|
Tax on profit |
|
(
|
--------- |
-------- |
|
Profit for the financial year and total comprehensive income |
|
|
--------- |
-------- |
|
Dividends paid and payable |
(
|
(
|
Retained earnings at the start of the year |
|
|
--------- |
--------- |
|
Retained earnings at the end of the year |
|
|
--------- |
--------- |
|
|
Abridged Statement of Financial Position |
2017 |
2016 |
||
Note |
£ |
£ |
£ |
Tangible assets |
6 |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
-------- |
-------- |
||
|
|
||
Creditors: amounts falling due within one year |
|
|
|
--------- |
--------- |
||
Net current liabilities |
|
|
|
--------- |
--------- |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
|
|
|
--------- |
--------- |
||
Net assets |
|
|
|
--------- |
--------- |
||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
||
Shareholders funds |
|
|
|
--------- |
--------- |
||
|
Abridged Statement of Financial Position (continued) |
|
Director |
|
Notes to the Abridged Financial Statements |
2017 |
2016 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
--------- |
--------- |
|
£ |
|
Cost |
|
At 1 March 2016 |
|
Additions |
|
Disposals |
(
|
------------ |
|
At 28 February 2017 |
|
------------ |
|
Depreciation |
|
At 1 March 2016 |
|
Charge for the year |
|
Disposals |
(
|
------------ |
|
At 28 February 2017 |
|
------------ |
|
Carrying amount |
|
At 28 February 2017 |
718,694 |
------------ |
|
At 29 February 2016 |
791,960 |
------------ |
|
|
Management Information |
|
Detailed Abridged Income Statement |
2017 |
2016 |
|
£ |
£ |
|
Turnover |
|
|
--------- |
--------- |
|
Gross profit |
|
|
Administrative expenses |
634,277 |
600,276 |
--------- |
--------- |
|
Operating profit |
|
|
Interest payable and similar expenses |
(29,592) |
(25,089) |
--------- |
-------- |
|
Profit before taxation |
119,447 |
82,096 |
--------- |
-------- |
|
|
Notes to the Detailed Abridged Income Statement |
2017 |
2016 |
|
£ |
£ |
|
Directors remuneration |
51,497 |
37,482 |
Directors pension contributions |
3,600 |
3,600 |
Wages and salaries |
175,095 |
152,240 |
Rent rates and water |
13,326 |
13,344 |
Heat and light |
1,571 |
1,429 |
Insurance |
2,307 |
1,831 |
Repairs and maintenance |
3,458 |
1,602 |
Cleaning expenses |
2,169 |
1,008 |
Motor fuel and oil |
123,019 |
141,570 |
Other vehicle expenses |
1,319 |
144 |
Road tax and insurance |
35,946 |
35,595 |
Vehicle repairs and maintenance |
76,580 |
54,094 |
Telephone |
4,243 |
3,211 |
Postage, stationery and advertising |
2,083 |
1,593 |
Staff training |
– |
1,354 |
Charitable donations (allowable) |
840 |
1,130 |
Subscriptions |
1,863 |
1,998 |
Security costs |
– |
126 |
Professional fees |
2,975 |
– |
Professional fees |
410 |
2,959 |
Accountancy fees |
3,050 |
2,750 |
Depreciation of tangible assets |
134,509 |
155,997 |
(Gain)/loss on disposal of tangible assets |
(7,281) |
(16,679) |
Bank charges |
1,698 |
1,898 |
--------- |
--------- |
|
634,277 |
600,276 |
|
--------- |
--------- |
|
HP and loan interest |
2,122 |
25,089 |
Interest on hire purchase and finance lease contracts |
|
– |
-------- |
-------- |
|
29,592 |
25,089 |
|
-------- |
-------- |
|