REGISTERED NUMBER: |
STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |
FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31ST MARCH 2018 |
FOR |
I.W.T. DEESIDE LIMITED |
REGISTERED NUMBER: |
STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |
FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31ST MARCH 2018 |
FOR |
I.W.T. DEESIDE LIMITED |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31ST MARCH 2018 |
Page |
Company Information | 1 |
Strategic Report | 2 |
Report of the Director | 4 |
Report of the Independent Auditors | 6 |
Statement of Income and Retained Earnings | 8 |
Balance Sheet | 9 |
Cash Flow Statement | 10 |
Notes to the Cash Flow Statement | 11 |
Notes to the Financial Statements | 12 |
I.W.T. DEESIDE LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 31ST MARCH 2018 |
DIRECTOR: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Chartered Accountants |
and Statutory Auditors |
25 Grosvenor Road |
Wrexham |
LL11 1BT |
BANKERS: |
One Kingsway |
Cardiff |
CF10 3YB |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
STRATEGIC REPORT |
FOR THE YEAR ENDED 31ST MARCH 2018 |
The director presents his strategic report for the year ended 31st March 2018. |
REVIEW OF BUSINESS |
During the year I.W.T Deeside Limited maintained its market leading position as one of Europe's leading |
manufacturers of trailers. |
The board is pleased to confirm that the strategic plans to grow the business have been as expected and this has resulted |
in an acceptable level of increased turnover on the previous year. Profit margins remain on target to facilitate the |
continued ongoing planned investment in company infrastructure. |
The director is satisfied with the company's overall performance in 2018. |
Operating expenses increased 16.6% on last year and the director understands the need for these to be firmly managed |
and controlled going forward. |
The director thinks that trading will be challenging and unpredictable in the immediate future, however he is positioned |
to provide clear guidance and take all necessary actions to cope with the current climate and to steer the business |
through the next 12 months of uncertainty. |
KEY PERFORMANCE INDICATORS |
The Key Performance Indicators that communicate the financial performance and strength of the company, including |
turnover, operating profit, other operating expenses, and cash flow forecasts are in place and are monitored. |
The director has a programme of reviewing and strengthening internal KPI's to provide early warning indicators that |
prompt management interventions. |
Manufacturing capability, product lead time and delivery schedule adherence will receive particular focus in 2019 and |
through continued investment the company will seek to eliminate the already identified manufacturing bottlenecks. The |
expansion of additional modern manufacturing facilities in 2019 will address the need for increased manufacturing |
capability and assist the company to achieve their ongoing, customer focused, strategic plans. |
The director will seek to further improve the internal efficiencies of the business by assessing the performance of |
individual departments. The business will be further strengthened in key areas through mentoring, recruitment and |
focused training. |
31.3.18 | 31.3.17 |
Turnover | 41,181,597 | 39,747,360 |
Operating profit | 5,988,269 | 6,300,571 |
Other operating expenses | 1,579,047 | 1,353,719 |
Source data is taken from the audited financial statements. |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
STRATEGIC REPORT |
FOR THE YEAR ENDED 31ST MARCH 2018 |
PRINCIPAL RISKS AND UNCERTAINTIES |
Comments on the key risks perceived by the director are set out below:- |
The business uncertainty surrounding the unknown market conditions post Brexit are a cause of concern for the |
director. The uncertainty of the business climate will be mitigated by the careful management of ongoing investment |
programmes to ensure that the strong foundations of the company are protected. |
Credit risk |
The company's exposure to risk is primarily attributable to the credit limits the company affords to its trade debtors. |
The amounts presented in the balance sheet are net of allowances for doubtful debts. Risks are assessed by the |
company's management based on prior experience and the company's assessment of the strength of their trading |
partners. The company has a background of relationship longevity with its trading partners and departures from |
established working agreements are rare. The company utilises the normal credit checking facilities and has policies in |
place that require potential customers to satisfy set criteria before business relationships progress. The process is |
subjected to regular reviews and reassessments. |
Currency risk |
The company's currency risk is primarily attributable to its trade debtors where customers are billed in non functional |
currency. |
The director will continue to identify, monitor and manage potential risks and uncertainties to the company. |
At present the principal risks to the business are considered to be the ongoing political and business uncertainty that is |
creating instability in world currency and trade markets with the current position of no clear vision on the continuance |
of frictionless trade. |
ON BEHALF OF THE BOARD: |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
REPORT OF THE DIRECTOR |
FOR THE YEAR ENDED 31ST MARCH 2018 |
The director presents his report with the financial statements of the company for the year ended 31st March 2018. |
DIVIDENDS |
The total distribution of dividends for the year ended 31st March 2018 will be £2,000,000. |
FUTURE DEVELOPMENTS |
Our strategy remains to continually improve the company's products and services. |
DIRECTOR |
The director shown below was in office at 31st March 2018 but did not hold any interest in the Ordinary shares of £1 |
each at 1st April 2017 or 31st March 2018. |
POST BALANCE SHEET EVENTS |
There have been no events since the year end which would materially affect the financial statements. |
EQUAL OPPORTUNITIES AND DIVERSITY |
The company procedures comply with the requirements of the Disability Discrimination Act 1995. The company has an |
equal opportunities policy and actively pursues equality of opportunity for all employees. |
EMPLOYEE INVOLVEMENT |
The company holds regular communication meetings with employee representatives. Employees are kept informed of |
matters affecting the company by regular team briefings. |
STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in |
accordance with applicable law and regulations. |
Company law requires the director to prepare financial statements for each financial year. Under that law the director |
has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting |
Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not |
approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the |
company and of the profit or loss of the company for that period. In preparing these financial statements, the director is |
required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the |
company's transactions and disclose with reasonable accuracy at any time the financial position of the company and |
enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for |
safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud |
and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act |
2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a |
director in order to make himself aware of any relevant audit information and to establish that the company's auditors |
are aware of that information. |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
REPORT OF THE DIRECTOR |
FOR THE YEAR ENDED 31ST MARCH 2018 |
AUDITORS |
The auditors, M. D. Coxey and Co. Limited, will be proposed for re-appointment at the forthcoming Annual General |
Meeting. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
I.W.T. DEESIDE LIMITED |
Opinion |
We have audited the financial statements of I.W.T. Deeside Limited (the 'company') for the year ended |
31st March 2018 which comprise the Statement of Income and Retained Earnings, Balance Sheet, Cash Flow Statement |
and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant |
accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and |
United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard |
applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the company's affairs as at 31st March 2018 and of its profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. |
Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the |
financial statements section of our report. We are independent of the company in accordance with the ethical |
requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, |
and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit |
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to |
you where: |
- | the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or |
- | the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue. |
Other information |
The director is responsible for the other information. The other information comprises the information in the Strategic |
Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors |
thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise |
explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing |
so, consider whether the other information is materially inconsistent with the financial statements or our knowledge |
obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or |
apparent material misstatements, we are required to determine whether there is a material misstatement in the financial |
statements or a material misstatement of the other information. If, based on the work we have performed, we conclude |
that there is a material misstatement of this other information, we are required to report that fact. We have nothing to |
report in this regard. |
Opinion on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
I.W.T. DEESIDE LIMITED |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, |
we have not identified material misstatements in the Strategic Report or the Report of the Director. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to |
you if, in our opinion: |
- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of director's remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of director |
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible |
for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such |
internal control as the director determines necessary to enable the preparation of financial statements that are free from |
material misstatement, whether due to fraud or error. |
In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a |
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of |
accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic |
alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from |
material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. |
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with |
ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and |
are considered material if, individually or in the aggregate, they could reasonably be expected to influence the |
economic decisions of users taken on the basis of these financial statements. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial |
Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the |
Auditors. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the |
Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those |
matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent |
permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's |
members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Chartered Accountants |
and Statutory Auditors |
25 Grosvenor Road |
Wrexham |
LL11 1BT |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
STATEMENT OF INCOME AND RETAINED EARNINGS |
FOR THE YEAR ENDED 31ST MARCH 2018 |
31.3.18 | 31.3.17 |
Notes | £ | £ | £ | £ |
TURNOVER | 3 |
Other operating income | 4 |
41,227,978 | 39,816,859 |
Raw materials and consumables |
Other external expenses |
31,568,997 | 30,385,539 |
9,658,981 | 9,431,320 |
Staff costs | 5 |
Depreciation |
Other operating expenses |
3,670,712 | 3,130,749 |
OPERATING PROFIT | 6 |
Interest receivable and similar income | 7 |
5,997,254 | 6,320,460 |
Interest payable and similar expenses | 8 |
PROFIT BEFORE TAXATION |
Tax on profit | 9 |
PROFIT FOR THE FINANCIAL YEAR |
Retained earnings at beginning of year |
Dividends | 10 | ( |
) | ( |
) |
RETAINED EARNINGS AT END OF YEAR |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
BALANCE SHEET |
31ST MARCH 2018 |
31.3.18 | 31.3.17 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 11 |
CURRENT ASSETS |
Stocks | 12 |
Debtors | 13 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 14 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CAPITAL AND RESERVES |
Called up share capital | 17 |
Retained earnings | 18 |
SHAREHOLDERS' FUNDS |
The financial statements were approved by the director on |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
CASH FLOW STATEMENT |
FOR THE YEAR ENDED 31ST MARCH 2018 |
31.3.18 | 31.3.17 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 |
Interest paid | ( |
) | ( |
) |
Tax paid | ( |
) | ( |
) |
Net cash from operating activities |
Cash flows from investing activities |
Purchase of tangible fixed assets | ( |
) | ( |
) |
Interest received |
Net cash from investing activities | ( |
) | ( |
) |
Cash flows from financing activities |
Equity dividends paid | ( |
) | ( |
) |
Net cash from financing activities | ( |
) | ( |
) |
(Decrease)/increase in cash and cash equivalents | ( |
) |
Cash and cash equivalents at beginning of year |
2 |
1,802,811 |
Cash and cash equivalents at end of year | 2 | 1,075,885 | 2,488,122 |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
NOTES TO THE CASH FLOW STATEMENT |
FOR THE YEAR ENDED 31ST MARCH 2018 |
1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
31.3.18 | 31.3.17 |
£ | £ |
Profit before taxation |
Depreciation charges |
Decrease/(increase) in group debtors | (1,195,876 | ) | 300,235 |
Increase/(decrease) in group creditors | (2,592,445 | ) | 1,067,165 |
Finance costs | 3,305 | 5,860 |
Finance income | (8,985 | ) | (19,889 | ) |
2,331,379 | 7,733,891 |
(Increase)/decrease in stocks | ( |
) |
Decrease/(increase) in trade and other debtors | ( |
) |
Increase in trade and other creditors |
Cash generated from operations |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of |
these Balance Sheet amounts: |
Year ended 31st March 2018 |
31.3.18 | 1.4.17 |
£ | £ |
Cash and cash equivalents | 1,075,885 | 2,488,122 |
Year ended 31st March 2017 |
31.3.17 | 1.4.16 |
£ | £ |
Cash and cash equivalents | 2,488,122 | 1,802,811 |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31ST MARCH 2018 |
1. | STATUTORY INFORMATION |
I.W.T. Deeside Limited is a |
company's registered number and registered office address can be found on the Company Information page. |
The presentation currency of the financial statements is the Pound Sterling (£). |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Significant judgements and estimates |
In the application of the Company’s accounting policies, management is required to make judgements, estimates |
and assumptions about carrying values of assets and liabilities that are not readily available from other sources. |
The estimates and underlying assumptions are based on historical experience and other factors that are |
considered to be relevant. Actual results may differ from these estimates. |
The key judgements and sources of estimation uncertainty that have a significant effect on the amounts |
recognised in the financial statements are described below: |
- Estimated useful lives and residual values of fixed assets: |
The carrying value of fixed assets are reviewed each year end for indicators of impairment triggers. If such |
triggers exist, management would be required to carry out a formal impairment review using a discounted cash |
flow model to determine their value in use on a cash-generating unit basis. The value in use calculation requires |
management to estimate the future cash flows expected to arise from the cash-generating unit and a sustainable |
discount rate in order to calculate the present value. |
Depreciation of tangible and intangible fixed assets has been based on estimated useful lives and residual values |
deemed appropriate by the directors. Estimated useful lives and residual values are reviewed annually and |
revised as appropriate. Revisions take into account estimated useful lives used by other companies operating in |
the sector and actual asset lives and residual values, as evidenced by disposals during current and prior |
accounting periods. |
- Estimated write down of stock to net realisable value: |
Stock valuation has been based on an estimated useful life and residual value deemed appropriate by the |
directors. The estimated write down of stock to net realisable value is reviewed annually and revised as |
appropriate by the directors. |
- Revenue recognition: |
In making its judgement, management consider the detailed criteria for the recognition of revenue as set out |
within Section 23 of FRS 102. The directors are satisfied that the recognition point being typically when goods |
are delivered and legal title has passed is correct. |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, |
value added tax and other sales taxes. |
The company recognises revenue when the amount of revenue can be measured reliably, when it is probable |
that future economic benefits will flow to the entity and when risks and rewards of ownership have passed to the |
customer. This typically happens when goods are delivered and legal title has passed. |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST MARCH 2018 |
2. | ACCOUNTING POLICIES - continued |
Tangible fixed assets |
Short leasehold | - |
Plant and machinery | - |
Fixtures and fittings | - |
Motor vehicles | - |
Computer equipment | - |
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow |
moving items. |
Financial instruments |
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual |
provisions of the financial instrument. |
Cash and cash equivalents: |
These comprise cash at bank and short-term highly liquid bank deposits with an original maturity of three |
months or less. |
Debtors: |
Debtors do not carry any interest and are stated at their nominal value. Appropriate allowances for estimated |
irrecoverable amounts are recognised in the Profit and Loss account when there is objective evidence that the |
asset is impaired. |
Creditors: |
Creditors are not interest bearing and are stated at their nominal amount. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive |
Income, except to the extent that it relates to items recognised in other comprehensive income or directly in |
equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or |
substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the |
balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from |
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws |
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of |
the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they |
will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Research and development |
Expenditure on research and development is written off in the year in which it is incurred. |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the |
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling |
at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST MARCH 2018 |
2. | ACCOUNTING POLICIES - continued |
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension |
scheme are charged to profit or loss in the period to which they relate. |
Hire purchase and leasing commitments |
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the |
period of the lease. |
3. | TURNOVER |
The turnover and profit before taxation are attributable to the one principal activity of the company. |
An analysis of turnover by geographical market is given below: |
31.3.18 | 31.3.17 |
£ | £ |
EU sales | 37,720,671 | 36,214,592 |
Non-EU sales | 3,460,926 | 3,532,768 |
4. | OTHER OPERATING INCOME |
31.3.18 | 31.3.17 |
£ | £ |
Scrap sales |
Management income |
Exchange gains | - | 24,101 |
46,381 | 69,499 |
5. | EMPLOYEES AND DIRECTORS |
31.3.18 | 31.3.17 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
The average number of employees during the year was as follows: |
31.3.18 | 31.3.17 |
Production | 82 | 80 |
Administration | 5 | 5 |
31.3.18 | 31.3.17 |
£ | £ |
Director's remuneration |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST MARCH 2018 |
6. | OPERATING PROFIT |
The operating profit is stated after charging/(crediting): |
31.3.18 | 31.3.17 |
£ | £ |
Depreciation - owned assets |
Auditors remuneration |
Auditors' remuneration for non audit work |
Foreign exchange differences | ( |
) |
Operating lease rentals: property |
Operating lease rentals: plant & machinery |
Research & development expenditure |
Pension costs |
7. | INTEREST RECEIVABLE AND SIMILAR INCOME |
31.3.18 | 31.3.17 |
£ | £ |
Bank interest received |
Corporation tax interest |
8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
31.3.18 | 31.3.17 |
£ | £ |
Corporation tax interest |
9. | TAXATION |
Analysis of the tax charge |
The tax charge on the profit for the year was as follows: |
31.3.18 | 31.3.17 |
£ | £ |
Current tax: |
UK corporation tax |
Deferred tax |
Tax on profit |
UK corporation tax has been charged at 19% (2017 - 20%). |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST MARCH 2018 |
9. | TAXATION - continued |
Reconciliation of total tax charge included in profit and loss |
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is |
explained below: |
31.3.18 | 31.3.17 |
£ | £ |
Profit before tax |
Profit multiplied by the standard rate of corporation tax in the UK of (2017 - |
Effects of: |
Adjustments to tax charge in respect of previous periods |
Permanent timing differences |
Patent box | ( |
) | ( |
) |
Patent box - prior years | ( |
) |
Bad debt provision movement | ( |
) |
Movement in other general provisions | ( |
) |
Tax rate change |
Total tax charge | 873,330 | 936,741 |
10. | DIVIDENDS |
31.3.18 | 31.3.17 |
£ | £ |
Interim dividends paid |
11. | TANGIBLE FIXED ASSETS |
Fixtures |
Short | Plant and | and |
leasehold | machinery | fittings |
£ | £ | £ |
COST |
At 1st April 2017 |
Additions |
At 31st March 2018 |
DEPRECIATION |
At 1st April 2017 |
Charge for year |
At 31st March 2018 |
NET BOOK VALUE |
At 31st March 2018 |
At 31st March 2017 |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST MARCH 2018 |
11. | TANGIBLE FIXED ASSETS - continued |
Motor | Computer |
vehicles | equipment | Totals |
£ | £ | £ |
COST |
At 1st April 2017 |
Additions |
At 31st March 2018 |
DEPRECIATION |
At 1st April 2017 |
Charge for year |
At 31st March 2018 |
NET BOOK VALUE |
At 31st March 2018 |
At 31st March 2017 |
12. | STOCKS |
31.3.18 | 31.3.17 |
£ | £ |
Raw materials & consumables |
Finished goods |
The amount of stock recognised as an expense in cost of sales during the period was £29,116,156 (2017: |
£28,207,324). |
13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.3.18 | 31.3.17 |
£ | £ |
Trade debtors |
Amounts owed by group undertakings |
Other debtors |
Corporation tax |
VAT |
Deferred tax asset |
Accelerated capital allowances | 20,537 | 29,751 |
14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.3.18 | 31.3.17 |
£ | £ |
Trade creditors |
Amounts owed to group undertakings |
Social security and other taxes |
Other creditors |
Accrued expenses |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST MARCH 2018 |
15. | FINANCIAL INSTRUMENTS |
The company has the following financial instruments: |
31.3.18 | 31.3.17 |
£ | £ |
Financial assets that are debt instruments measured at amortised cost | 7,101,601 | 7,702,028 |
31.3.18 | 31.3.17 |
£ | £ |
Financial liabilities measured at amortised cost | 5,101,371 | 7,245,368 |
16. | DEFERRED TAX |
£ |
Balance at 1st April 2017 | ( |
) |
Movement in the year due to: |
- changes in tax allowances | 9,214 |
- changes in tax rate |
Balance at 31st March 2018 | ( |
) |
17. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 31.3.18 | 31.3.17 |
value: | £ | £ |
Ordinary | £1 | 1 | 1 |
18. | RESERVES |
Retained |
earnings |
£ |
At 1st April 2017 |
Profit for the year |
Dividends | ( |
) |
At 31st March 2018 |
19. | PENSION COMMITMENTS |
Contributions totalling £1,654 (2017: £1,455) were payable to the defined contribution scheme at the year end |
and are included in Creditors:amounts falling due within one year. |
20. | ULTIMATE PARENT COMPANY |
IWT Deeside Limited is controlled by IWT Holdings Limited, a company under the ultimate control of IWT |
Limited. IWT Holdings Limited and IWT Limited are registered in Jersey. |
J Williams, a director of Ifor Williams Trailers Limited, has a controlling interest in IWT Limited and, therefore, |
is the ultimate controlling party. |
I.W.T. DEESIDE LIMITED (REGISTERED NUMBER: 04829658) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST MARCH 2018 |
21. | RELATED PARTY DISCLOSURES |
During the year there were the following transactions with other group companies: |
31.3.18 | 31.3.17 |
£ | £ |
Sales to group companies | 1,702,889 | 1,463,700 |
Purchases from group companies | 10,613,528 | 10,204,231 |
Other costs recharged from group companies | 1,199,901 | 1,152,827 |
Other costs recharged to group companies | 41,844 | 41,844 |
All transactions were on an arms length basis. |
As at the year end the intercompany balances due within one year to and from group companies were as |
follows: |
Included in Debtors | Included in Creditors |
31.3.18 | 31.3.17 | 31.3.18 | 31.3.17 |
£ | £ | £ | £ |
Ifor Williams Trailers Limited | 162,298 | 51,257 | 922,779 | 2,400,791 |
IWT Composites Limited | 66,104 | 56,660 | 171,892 | (180,163 | ) |
S.A.R.L. Ifor Williams France | 17,264 | 6,038 | 418,767 | 385,255 |
Ifor Williams Trailers Benelux BVBA | - | - | - | 53 |
Hipitecnica Lda | 1,450 | - | - | - |
Ifor Williams Spain SL | - | - | - | - |
IWT Holdings Limited | 1,062,716 | - | - | 1,500,000 |
1,309,832 | 113,955 | 1,513,438 | 4,105,883 |
Ifor Williams Trailers Limited, S.A.R.L, Ifor Williams France, Ifor Williams Trailers Benelux BVBA and IWT |
Composites Limited are subsidiaries of IWT Holdings Limited. Hipicargo Lda and Ifor Williams Spain SL are |
subsidiaries of Ifor Williams Trailers Limited. |