A L Challis Limited 04518956 false 2016-02-01 2017-01-31 2017-01-31 The principal activity of the company is the supply of plumbing fittings and the design, manufacture and distribution of water saving products Digita Accounts Production Advanced 6.20.8420.0 Software true 04518956 2016-02-01 2017-01-31 04518956 2017-01-31 04518956 core:RetainedEarningsAccumulatedLosses 2017-01-31 04518956 core:ShareCapital 2017-01-31 04518956 core:CurrentFinancialInstruments 2017-01-31 04518956 core:CurrentFinancialInstruments core:WithinOneYear 2017-01-31 04518956 core:PatentsTrademarksLicencesConcessionsSimilar 2017-01-31 04518956 core:FurnitureFittingsToolsEquipment 2017-01-31 04518956 core:LandBuildings 2017-01-31 04518956 core:MotorVehicles 2017-01-31 04518956 bus:SmallEntities 2016-02-01 2017-01-31 04518956 bus:AuditExemptWithAccountantsReport 2016-02-01 2017-01-31 04518956 bus:FullAccounts 2016-02-01 2017-01-31 04518956 bus:RegisteredOffice 2016-02-01 2017-01-31 04518956 bus:Director1 2016-02-01 2017-01-31 04518956 bus:Director2 2016-02-01 2017-01-31 04518956 bus:Director3 2016-02-01 2017-01-31 04518956 bus:PrivateLimitedCompanyLtd 2016-02-01 2017-01-31 04518956 core:RetainedEarningsAccumulatedLosses 2016-02-01 2017-01-31 04518956 core:ShareCapital 2016-02-01 2017-01-31 04518956 core:IntangibleAssetsOtherThanGoodwill 2016-02-01 2017-01-31 04518956 core:PatentsTrademarksLicencesConcessionsSimilar 2016-02-01 2017-01-31 04518956 core:FurnitureFittingsToolsEquipment 2016-02-01 2017-01-31 04518956 core:Land 2016-02-01 2017-01-31 04518956 core:LandBuildings 2016-02-01 2017-01-31 04518956 core:MotorVehicles 2016-02-01 2017-01-31 04518956 core:PlantMachinery 2016-02-01 2017-01-31 04518956 core:OtherRelatedParties 2016-02-01 2017-01-31 04518956 countries:UnitedKingdom 2016-02-01 2017-01-31 04518956 2016-01-31 04518956 core:RetainedEarningsAccumulatedLosses 2016-01-31 04518956 core:ShareCapital 2016-01-31 04518956 core:PatentsTrademarksLicencesConcessionsSimilar 2016-01-31 04518956 core:FurnitureFittingsToolsEquipment 2016-01-31 04518956 core:LandBuildings 2016-01-31 04518956 core:MotorVehicles 2016-01-31 04518956 2015-02-01 2016-01-31 04518956 2016-01-31 04518956 core:RetainedEarningsAccumulatedLosses 2016-01-31 04518956 core:ShareCapital 2016-01-31 04518956 core:CurrentFinancialInstruments 2016-01-31 04518956 core:CurrentFinancialInstruments core:WithinOneYear 2016-01-31 04518956 core:PatentsTrademarksLicencesConcessionsSimilar 2016-01-31 04518956 core:FurnitureFittingsToolsEquipment 2016-01-31 04518956 core:LandBuildings 2016-01-31 04518956 core:MotorVehicles 2016-01-31 04518956 core:RetainedEarningsAccumulatedLosses 2015-02-01 2016-01-31 04518956 core:ShareCapital 2015-02-01 2016-01-31 04518956 2015-01-31 04518956 core:RetainedEarningsAccumulatedLosses 2015-01-31 04518956 core:ShareCapital 2015-01-31 iso4217:GBP xbrli:pure

Registration number: 04518956

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

A L Challis Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2017

 

A L Challis Limited

Contents

Balance Sheet

1 to 2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 8

 

A L Challis Limited

(Registration number: 04518956)
Balance Sheet as at 31 January 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

3

26,631

31,942

Tangible assets

4

28,781

296,202

 

55,412

328,144

Current assets

 

Stocks

5

206,199

181,779

Debtors

6

263,333

219,417

Cash at bank and in hand

 

384,396

542,082

 

853,928

943,278

Creditors: Amounts falling due within one year

7

(209,964)

(99,056)

Net current assets

 

643,964

844,222

Total assets less current liabilities

 

699,376

1,172,366

Provisions for liabilities

104,047

101,649

Net assets

 

803,423

1,274,015

Capital and reserves

 

Called up share capital

3

3

Profit and loss account

803,420

1,274,012

Total equity

 

803,423

1,274,015

For the financial year ending 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

A L Challis Limited

(Registration number: 04518956)
Balance Sheet as at 31 January 2017

Approved and authorised by the Board on 16 October 2017 and signed on its behalf by:
 

.........................................

Mr S M B Challis

Director

.........................................

Mr C P J Challis

Director

.........................................

Mr R J Challis

Director

 

A L Challis Limited

Statement of Changes in Equity for the Year Ended 31 January 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 February 2016

3

1,274,012

1,274,015

Loss for the year

-

(299,592)

(299,592)

Total comprehensive income

-

(299,592)

(299,592)

Dividends

-

(171,000)

(171,000)

At 31 January 2017

3

803,420

803,423

Share capital
£

Profit and loss account
£

Total
£

At 1 February 2015

3

1,855,996

1,855,999

Loss for the year

-

(366,628)

(366,628)

Total comprehensive income

-

(366,628)

(366,628)

Dividends

-

(215,356)

(215,356)

At 31 January 2016

3

1,274,012

1,274,015

 

A L Challis Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

1

General information

The company is a private company limited by share capital incorporated in United Kingdom.

The address of its registered office is:
Europower House
Lower Road
Cookham
Berkshire
SL6 9EH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line

Equipment

15% reducing balance

Motor vehicles

20% reducing balance

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

 

A L Challis Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

A L Challis Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 February 2016

55,682

55,682

Additions acquired separately

286

286

At 31 January 2017

55,968

55,968

Amortisation

At 1 February 2016

23,682

23,682

Amortisation charge

5,655

5,655

At 31 January 2017

29,337

29,337

Carrying amount

At 31 January 2017

26,631

26,631

At 31 January 2016

31,942

31,942

The aggregate amount of research and development expenditure recognised as an expense during the period is £2,280 (2016 - £4,244).
 

 

A L Challis Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2016

332,130

40,152

28,697

400,979

Additions

-

707

-

707

Disposals

(332,130)

-

-

(332,130)

At 31 January 2017

-

40,859

28,697

69,556

Depreciation

At 1 February 2016

70,222

25,264

9,291

104,777

Charge for the year

-

2,339

3,881

6,220

Eliminated on disposal

(70,222)

-

-

(70,222)

At 31 January 2017

-

27,603

13,172

40,775

Carrying amount

At 31 January 2017

-

13,256

15,525

28,781

At 31 January 2016

261,908

14,888

19,406

296,202

Included within the net book value of land and buildings above is £Nil (2016 - £261,908) in respect of freehold land and buildings.
 

5

Stocks

2017
£

2016
£

Finished goods and goods for resale

206,199

181,779

6

Debtors

2017
£

2016
£

Trade debtors

152,458

176,180

Other debtors

110,875

43,237

Total current trade and other debtors

263,333

219,417

 

A L Challis Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

54,876

79,299

Amounts owed to directors

9

115,731

1,385

Taxation and social security

 

30,958

6,432

Other creditors

 

8,399

11,940

 

209,964

99,056

8

Dividends

 

2017

2016

 

£

£

Interim dividend of £57,000.00 (2016 - £71,800.00) per ordinary share

171,000

215,356

9

Related party transactions

Summary of transactions with other related parties

Directors
 During the year the director's loaned the company £144,345 (2016: £(557,481)). At the year end, the total amount owed to director's was £115,730 (2016: £1,385).

During the year, the director's were paid dividends of £171,000 (£215,356).

 

10

Transition to FRS 102

The company has adopted FRS 102 for the first time in year ended 31st January 2017.

There were no adjustments resulting from the transition to FRS 102 that impact upon the net surplus for the year ended 31st January 2016. Total capital and reserves reported in these accounts as at 1st February 2015 and 31st January 2016 are as reported previously.