Abacus Business Management Limited 04760838 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the provision of business support services, management and administration Digita Accounts Production Advanced 6.17.8165.0 Software true 04760838 2016-04-01 2017-03-31 04760838 2017-03-31 04760838 core:RetainedEarningsAccumulatedLosses 2017-03-31 04760838 core:ShareCapital 2017-03-31 04760838 core:CurrentFinancialInstruments 2017-03-31 04760838 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 04760838 core:Goodwill 2017-03-31 04760838 core:OtherPropertyPlantEquipment 2017-03-31 04760838 bus:FRS102 2016-04-01 2017-03-31 04760838 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04760838 bus:FullAccounts 2016-04-01 2017-03-31 04760838 bus:RegisteredOffice 2016-04-01 2017-03-31 04760838 bus:Director1 2016-04-01 2017-03-31 04760838 bus:Director2 2016-04-01 2017-03-31 04760838 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 04760838 bus:Agent1 2016-04-01 2017-03-31 04760838 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 04760838 core:ShareCapital 2016-04-01 2017-03-31 04760838 core:Goodwill 2016-04-01 2017-03-31 04760838 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 04760838 core:PlantMachinery 2016-04-01 2017-03-31 04760838 countries:AllCountries 2016-04-01 2017-03-31 04760838 2016-03-31 04760838 core:RetainedEarningsAccumulatedLosses 2016-03-31 04760838 core:ShareCapital 2016-03-31 04760838 core:Goodwill 2016-03-31 04760838 core:OtherPropertyPlantEquipment 2016-03-31 04760838 2015-04-01 2016-03-31 04760838 2016-03-31 04760838 core:RetainedEarningsAccumulatedLosses 2016-03-31 04760838 core:ShareCapital 2016-03-31 04760838 core:CurrentFinancialInstruments 2016-03-31 04760838 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 04760838 core:OtherPropertyPlantEquipment 2016-03-31 04760838 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 04760838 core:ShareCapital 2015-04-01 2016-03-31 04760838 2015-03-31 04760838 core:RetainedEarningsAccumulatedLosses 2015-03-31 04760838 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 04760838

Abacus Business Management Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

image-name

Abacus Accountants
21 Castlewood Avenue
Highweek
NEWTON ABBOT
Devon
TQ12 1NX

 

Abacus Business Management Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 12

 

Abacus Business Management Limited

Company Information

Directors

Mr Dorian Allcock

Mrs Hilary Joy Allcock

Registered office

21 Castlewood Avenue
Highweek
NEWTON ABBOT
Devon
TQ12 1NX

Accountants

Abacus Accountants
21 Castlewood Avenue
Highweek
NEWTON ABBOT
Devon
TQ12 1NX

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Abacus Business Management Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Abacus Business Management Limited for the year ended 31 March 2017 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

Although not a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), wherever possible we have carried out this engagement in accordance with its ethical and other professional requirements.

This report is made solely to the Board of Directors of Abacus Business Management Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Abacus Business Management Limited and state those matters that we have agreed to state to the Board of Directors of Abacus Business Management Limited, as a body. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Abacus Business Management Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Abacus Business Management Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Abacus Business Management Limited. You consider that Abacus Business Management Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Abacus Business Management Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Abacus Accountants
21 Castlewood Avenue
Highweek
NEWTON ABBOT
Devon
TQ12 1NX

23 June 2017

 

Abacus Business Management Limited

Statement of Comprehensive Income for the Year Ended 31 March 2017

Note

2017
£

2016
£

Profit for the year

 

14,441

9,786

Total comprehensive income for the year

 

14,441

9,786

 

Abacus Business Management Limited

(Registration number: 04760838)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

8

10

Current assets

 

Stocks

6

1,261

5,672

Debtors

7

8,153

1,151

Cash at bank and in hand

 

16,348

1,960

 

25,762

8,783

Creditors: Amounts falling due within one year

8

(21,134)

(8,598)

Net current assets

 

4,628

185

Net assets

 

4,636

195

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

4,634

193

Total equity

 

4,636

195

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 June 2017 and signed on its behalf by:
 

.........................................

Mrs Hilary Joy Allcock

Director

 

Abacus Business Management Limited

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

2

193

195

Profit for the year

-

14,441

14,441

Total comprehensive income

-

14,441

14,441

Dividends

-

(10,000)

(10,000)

At 31 March 2017

2

4,634

4,636

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2015

2

(1,593)

(1,591)

Profit for the year

-

9,786

9,786

Total comprehensive income

-

9,786

9,786

Dividends

-

(8,000)

(8,000)

At 31 March 2016

2

193

195

 

Abacus Business Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
21 Castlewood Avenue
Highweek
NEWTON ABBOT
Devon
TQ12 1NX

These financial statements were authorised for issue by the Board on 23 June 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

18% of written down value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Abacus Business Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Asset class

Amortisation method and rate

Goodwill

10% on straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2016 - 2).

 

Abacus Business Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

14,000

14,000

At 31 March 2017

14,000

14,000

Amortisation

At 1 April 2016

14,000

14,000

At 31 March 2017

14,000

14,000

Carrying amount

At 31 March 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Abacus Business Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Tangible assets

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

45

45

At 31 March 2017

45

45

Depreciation

At 1 April 2016

35

35

Charge for the year

2

2

At 31 March 2017

37

37

Carrying amount

At 31 March 2017

8

8

At 31 March 2016

10

10

6

Stocks

2017
£

2016
£

Work in progress

1,261

5,672

7

Debtors

2017
£

2016
£

Trade debtors

7,802

838

Other debtors

351

313

Total current trade and other debtors

8,153

1,151

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

11,542

-

Amounts owed to group undertakings and undertakings in which the company has a participating interest

4,618

3,785

Other creditors

 

4,974

4,813

 

21,134

8,598

 

Abacus Business Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

9

Dividends

 

2017

2016

 

£

£

Interim dividend of £5,000.00 (2016 - £4,000.00) per ordinary share

10,000

8,000

10

Transition to FRS 102

These financial statements for the year ended 31 March 2017 are the first financial statements that comply with FRS 102 Section 1A small entities. The date of transition is 1 April 2016.

The transition to FRS 102 Section 1A small entities has not resulted in any changes in accounting policies to those used previously.

Balance Sheet at 1 April 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

12

-

-

12

Current assets

 

Stocks

 

3,342

-

-

3,342

Debtors

 

719

-

-

719

Cash at bank and in hand

 

3,727

-

-

3,727

 

7,788

-

-

7,788

Creditors: Amounts falling due within one year

 

(9,390)

-

-

(9,390)

Net current liabilities

 

(1,602)

-

-

(1,602)

Net liabilities

 

(1,590)

-

-

(1,590)

Capital and reserves

 

Called up share capital

 

(2)

-

-

(2)

Profit and loss account

 

1,593

-

-

1,593

Total equity

 

1,591

-

-

1,591

 

Abacus Business Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

10

-

-

10

Current assets

 

Stocks

 

5,672

-

-

5,672

Debtors

 

1,151

-

-

1,151

Cash at bank and in hand

 

1,960

-

-

1,960

 

8,783

-

-

8,783

Creditors: Amounts falling due within one year

 

(8,597)

-

-

(8,597)

Net current assets

 

186

-

-

186

Net assets

 

196

-

-

196

Capital and reserves

 

Called up share capital

 

(2)

-

-

(2)

Profit and loss account

 

(193)

-

-

(193)

Total equity

 

(195)

-

-

(195)

 

Abacus Business Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Profit and Loss Account for the year ended 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Turnover

 

(15,864)

-

-

(15,864)

Cost of sales

 

822

-

-

822

Gross loss

 

(15,042)

-

-

(15,042)

Administrative expenses

 

2,813

-

-

2,813

Operating loss

 

(12,229)

-

-

(12,229)

Other interest receivable and similar income

 

(4)

-

-

(4)

 

(4)

-

-

(4)

Loss before tax

 

(12,233)

-

-

(12,233)

Taxation

 

2,447

-

-

2,447

Loss for the financial year

 

(9,786)

-

-

(9,786)