Company Registration No. 05780639 (England and Wales)
JELLYFISH SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
United Kingdom
PO6 3TH
JELLYFISH SOLUTIONS LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Statement of changes in equity
Notes to the financial statements
4 - 9
JELLYFISH SOLUTIONS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. R Ankers
Mrs. A Ankers
Secretary
Mrs. A Ankers
Company number
05780639
Registered office
Suite B, First Floor, Hollythorns House
The Hollythorns
New Road
Swanmore
Hampshire
United Kingdom
SO32 2NW
Accountants
Taylorcocks
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
United Kingdom
PO6 3TH
JELLYFISH SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2018
31 March 2018
- 2 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
18,814
20,839
Current assets
Debtors
4
1,487,877
1,305,370
Cash at bank and in hand
39,054
30,094
1,526,931
1,335,464
Creditors: amounts falling due within one year
5
(1,406,840)
(1,265,083)
Net current assets
120,091
70,381
Total assets less current liabilities
138,905
91,220
Provisions for liabilities
(2,343)
(2,506)
Net assets
136,562
88,714
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
136,462
88,614
Total equity
136,562
88,714

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

JELLYFISH SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018
31 March 2018
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2018 and are signed on its behalf by:
Mr. R Ankers
Director
Company Registration No. 05780639
The notes on pages 4 to 9 form part of these financial statements
JELLYFISH SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 4 -
1
Accounting policies
Company information

Jellyfish Solutions Limited (05780639) is a private company limited by shares incorporated in England and Wales. The registered office is Suite B, First Floor, Hollythorns House, The Hollythorns, New Road, Swanmore, Hampshire, United Kingdom, SO32 2NW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures & fittings
25% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JELLYFISH SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

JELLYFISH SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2017 - 6).

3
Tangible fixed assets
Fixtures & fittings
Computer equipment
Total
£
£
£
Cost
At 1 April 2017
5,936
45,276
51,212
Additions
-
7,770
7,770
Disposals
-
(2,450)
(2,450)
At 31 March 2018
5,936
50,596
56,532
Depreciation and impairment
At 1 April 2017
2,197
28,176
30,373
Depreciation charged in the year
1,176
8,619
9,795
Eliminated in respect of disposals
-
(2,450)
(2,450)
At 31 March 2018
3,373
34,345
37,718
Carrying amount
At 31 March 2018
2,563
16,251
18,814
At 31 March 2017
3,739
17,100
20,839
JELLYFISH SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
634,441
839,726
Amounts due from group undertakings
651,835
357,147
Other debtors
51,779
66,533
Prepayments and accrued income
149,822
41,964
1,487,877
1,305,370
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
967,198
760,509
Amounts due to group undertakings
33,005
-
Corporation tax
-
56,939
Other taxation and social security
4,053
30,946
Other creditors
391,389
410,712
Accruals and deferred income
11,195
5,977
1,406,840
1,265,083

The aggregate amount of creditors for which security has been given amounted to £383,763 (2016 - £341,790). This amount is secured against trade debtors.

6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 ordinary shares of £1 each
100
100
100
100
JELLYFISH SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Within one year
19,905
29,031
Between two and five years
10,922
37,672
In over five years
-
-
30,827
66,703
JELLYFISH SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
8
Related party transactions

 

 

2018
2017
Amounts owed by related parties
£
£
Entitities with common control
30,982
128,058

The company has taken advantage of the exemption available under FRS 102 Section 33.1A not to disclose transactions with other wholly-owned members of the group.

9
Directors' transactions

The directors maintain a loan account with the company. At the end of the year, the directors owed the company £9,163 (2017 - £49,999).

10
Parent company

The parent company and ultimate controlling party is 21 Six Holdings Limited, a company incorporated in England and Wales.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity057806392017-04-012018-03-3105780639bus:Director22017-04-012018-03-3105780639bus:CompanySecretaryDirector12017-04-012018-03-3105780639bus:CompanySecretary12017-04-012018-03-3105780639bus:RegisteredOffice2017-04-012018-03-31057806392018-03-31057806392017-03-3105780639core:FurnitureFittings2018-03-3105780639core:ComputerEquipment2018-03-3105780639core:FurnitureFittings2017-03-3105780639core:ComputerEquipment2017-03-3105780639core:CurrentFinancialInstruments2018-03-3105780639core:CurrentFinancialInstruments2017-03-3105780639core:ShareCapital2018-03-3105780639core:ShareCapital2017-03-3105780639core:RetainedEarningsAccumulatedLosses2018-03-3105780639core:RetainedEarningsAccumulatedLosses2017-03-3105780639core:ShareCapitalOrdinaryShares2018-03-3105780639core:ShareCapitalOrdinaryShares2017-03-3105780639core:FurnitureFittings2017-04-012018-03-3105780639core:ComputerEquipment2017-04-012018-03-3105780639core:FurnitureFittings2017-03-3105780639core:ComputerEquipment2017-03-31057806392017-03-3105780639bus:OrdinaryShareClass12017-04-012018-03-3105780639bus:OrdinaryShareClass12018-03-3105780639bus:PrivateLimitedCompanyLtd2017-04-012018-03-3105780639bus:FRS1022017-04-012018-03-3105780639bus:AuditExemptWithAccountantsReport2017-04-012018-03-3105780639bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3105780639bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP