Company Registration No. 05407954 (England and Wales)
AAI HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
AAI HOLDINGS LIMITED
COMPANY INFORMATION
Directors
J Carmody
P A Tuck
K R Goldsmith
Secretary
P A Orwell
Company number
05407954
Registered office
3 Sylvan Court
Sylvan Way
Southfields Business Park
Basildon
Essex
SS15 6TH
Accountants
Tish Leibovitch
249 Cranbrook Road
Ilford
Essex IG1 4TG
Business address
3 Sylvan Court
Sylvan Way
Southfields Business Park
Basildon
Essex
SS15 6TH
AAI HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
AAI HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
974,554
499,191
Investments
4
104,888
128,628
1,079,442
627,819
Current assets
Debtors
5
115,251
64,565
Cash at bank and in hand
-
20,052
115,251
84,617
Creditors: amounts falling due within one year
6
(645,120)
(344,072)
Net current liabilities
(529,869)
(259,455)
Total assets less current liabilities
549,573
368,364
Creditors: amounts falling due after more than one year
7
(165,750)
(184,085)
Provisions for liabilities
(53,466)
(24,430)
Net assets
330,357
159,849
Capital and reserves
Called up share capital
9
3
3
Other reserves
104,146
104,146
Profit and loss reserves
226,208
55,700
Total equity
330,357
159,849

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

AAI HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 18 December 2017 and are signed on its behalf by:
P A Tuck
Director
Company Registration No. 05407954
AAI HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2015
3
-
35,339
35,342
Effect of transition to FRS 102
-
104,146
-
104,146
As restated
3
104,146
35,339
139,488
Year ended 31 March 2016:
Profit and total comprehensive income for the year
-
-
60,361
60,361
Dividends
-
-
(40,000)
(40,000)
Balance at 31 March 2016
3
104,146
55,700
159,849
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
-
170,508
170,508
Balance at 31 March 2017
3
104,146
226,208
330,357
AAI HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 4 -
1
Accounting policies
Company information

AAI Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Sylvan Court, Sylvan Way, Southfields Business Park, Basildon, Essex, SS15 6TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Fixtures, fittings & equipment
25% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

AAI HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

AAI HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

AAI HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 7 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

AAI HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 8 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2016 - 5).

3
Tangible fixed assets
Land and buildings Freehold
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2016
418,438
7,856
140,000
566,294
Additions
285,000
-
45,319
330,319
Revaluation
176,562
-
-
176,562
At 31 March 2017
880,000
7,856
185,319
1,073,175
Depreciation and impairment
At 1 April 2016
-
5,853
61,250
67,103
Depreciation charged in the year
-
501
31,017
31,518
At 31 March 2017
-
6,354
92,267
98,621
Carrying amount
At 31 March 2017
880,000
1,502
93,052
974,554
At 31 March 2016
418,438
2,003
78,750
499,191
4
Fixed asset investments
2017
2016
£
£
Investments
104,888
128,628
AAI HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
4
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2016
128,628
Valuation changes
(23,740)
At 31 March 2017
104,888
Carrying amount
At 31 March 2017
104,888
At 31 March 2016
128,628
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
21,190
33,466
Amounts due from subsidiary undertakings
60,000
31,099
Amounts due from associate undertakings
369
-
Other debtors
72
-
Prepayments and accrued income
33,620
-
115,251
64,565
6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans and overdrafts
27,116
18,000
Other borrowings
140,000
280,000
Trade creditors
17,132
18,351
Other taxation and social security
2,188
9,782
Other creditors
456,014
15,899
Accruals and deferred income
2,670
2,040
645,120
344,072
AAI HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 10 -
7
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Bank loans and overdrafts
165,750
184,085

The bank loan is secured against the company's freehold property.

8
Provisions for liabilities
2017
2016
£
£
Deferred tax liabilities
53,466
24,430
53,466
24,430
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
3 Ordinary Shares of £1 each
3
3
10
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 April
31 March
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
35,342
55,703
Adjustments arising from transition to FRS 102:
Fair value adjustment 2015
(i)
156,809
128,576
Fair value adjustment 2016
(i)
(28,233)
-
Deferred tax
(ii)
(24,430)
(24,430)
Equity reported under FRS 102
139,488
159,849
Reconciliation of profit for the financial period
2016
£
Profit as reported under previous UK GAAP and under FRS 102
60,361
AAI HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
10
Reconciliations on adoption of FRS 102
(Continued)
- 11 -
Notes to reconciliations on adoption of FRS 102

(i) Revaluation of subsidiaries as at 1 April 2015 was £156,809 and devaluation for 31 March 2016 was £28,233

(ii) Restatement for deferred tax for 1 April 2015 was £29,793 and 31 March 2016 was £5,363 debit.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity054079542016-04-012017-03-3105407954bus:Director12016-04-012017-03-3105407954bus:Director22016-04-012017-03-3105407954bus:Director32016-04-012017-03-3105407954bus:CompanySecretaryDirector12016-04-012017-03-3105407954bus:RegisteredOffice2016-04-012017-03-31054079542017-03-31054079542016-03-3105407954core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3105407954core:FurnitureFittings2017-03-3105407954core:MotorVehicles2017-03-3105407954core:LandBuildingscore:OwnedOrFreeholdAssets2016-03-3105407954core:FurnitureFittings2016-03-3105407954core:MotorVehicles2016-03-3105407954core:CurrentFinancialInstruments2017-03-3105407954core:CurrentFinancialInstruments2016-03-3105407954core:Non-currentFinancialInstruments2017-03-3105407954core:Non-currentFinancialInstruments2016-03-3105407954core:ShareCapital2017-03-3105407954core:ShareCapital2016-03-3105407954core:OtherMiscellaneousReserve2017-03-3105407954core:OtherMiscellaneousReserve2016-03-3105407954core:RetainedEarningsAccumulatedLosses2017-03-3105407954core:RetainedEarningsAccumulatedLosses2016-03-3105407954core:ShareCapital2015-03-3105407954core:RetainedEarningsAccumulatedLosses2015-03-31054079542015-03-3105407954core:OtherMiscellaneousReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3105407954core:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3105407954core:ShareCapitalcore:RestatedAmount2015-03-3105407954core:OtherMiscellaneousReservecore:RestatedAmount2015-03-3105407954core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-03-3105407954core:RestatedAmount2015-03-3105407954core:HedgingReservecore:RestatedAmount2015-03-3105407954core:CapitalRedemptionReservecore:RestatedAmount2015-03-31054079542015-04-012016-03-3105407954core:RetainedEarningsAccumulatedLosses2015-04-012016-03-3105407954core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-012017-03-3105407954core:FurnitureFittings2016-04-012017-03-3105407954core:MotorVehicles2016-04-012017-03-3105407954core:LandBuildingscore:OwnedOrFreeholdAssets2016-03-3105407954core:FurnitureFittings2016-03-3105407954core:MotorVehicles2016-03-31054079542016-03-3105407954bus:PrivateLimitedCompanyLtd2016-04-012017-03-3105407954bus:FRS1022016-04-012017-03-3105407954bus:AuditExemptWithAccountantsReport2016-04-012017-03-3105407954bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP