APS Motorsports Ltd 08758878 false 2016-12-01 2017-11-30 2017-11-30 The principal activity of the company is development and sale of specialised technology for the motor sport industry. Digita Accounts Production Advanced 6.21.8540.0 Software true 08758878 2016-12-01 2017-11-30 08758878 2017-11-30 08758878 bus:OrdinaryShareClass1 2017-11-30 08758878 core:RetainedEarningsAccumulatedLosses 2017-11-30 08758878 core:ShareCapital 2017-11-30 08758878 core:CurrentFinancialInstruments 2017-11-30 08758878 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 08758878 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-11-30 08758878 core:OtherResidualIntangibleAssets 2017-11-30 08758878 core:FurnitureFittings 2017-11-30 08758878 core:OfficeEquipment 2017-11-30 08758878 core:PlantMachinery 2017-11-30 08758878 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-11-30 08758878 bus:SmallEntities 2016-12-01 2017-11-30 08758878 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 08758878 bus:FullAccounts 2016-12-01 2017-11-30 08758878 bus:SmallCompaniesRegimeForAccounts 2016-12-01 2017-11-30 08758878 bus:RegisteredOffice 2016-12-01 2017-11-30 08758878 bus:Director1 2016-12-01 2017-11-30 08758878 bus:Director2 2016-12-01 2017-11-30 08758878 bus:OrdinaryShareClass1 2016-12-01 2017-11-30 08758878 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 08758878 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-01 2017-11-30 08758878 core:OtherResidualIntangibleAssets 2016-12-01 2017-11-30 08758878 core:ComputerEquipment 2016-12-01 2017-11-30 08758878 core:FurnitureFittings 2016-12-01 2017-11-30 08758878 core:OfficeEquipment 2016-12-01 2017-11-30 08758878 core:PlantMachinery 2016-12-01 2017-11-30 08758878 core:KeyManagementPersonnel 2016-12-01 2017-11-30 08758878 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-12-01 2017-11-30 08758878 countries:AllCountries 2016-12-01 2017-11-30 08758878 2016-11-30 08758878 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-11-30 08758878 core:OtherResidualIntangibleAssets 2016-11-30 08758878 core:FurnitureFittings 2016-11-30 08758878 core:OfficeEquipment 2016-11-30 08758878 core:PlantMachinery 2016-11-30 08758878 2015-12-01 2016-11-30 08758878 2016-11-30 08758878 bus:OrdinaryShareClass1 2016-11-30 08758878 core:RetainedEarningsAccumulatedLosses 2016-11-30 08758878 core:ShareCapital 2016-11-30 08758878 core:CurrentFinancialInstruments 2016-11-30 08758878 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 08758878 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-11-30 08758878 core:OtherResidualIntangibleAssets 2016-11-30 08758878 core:FurnitureFittings 2016-11-30 08758878 core:OfficeEquipment 2016-11-30 08758878 core:PlantMachinery 2016-11-30 08758878 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08758878

APS Motorsports Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2017

Elver Consultancy Limited
1st Floor Offices
7 Gerard Street
Ashton-in-Makerfield
Wigan
WN4 9AG

 

APS Motorsports Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

APS Motorsports Ltd

Company Information

Directors

Mr Craig Raymond Ratcliffe

Mr Jason Peter Shalders

Registered office

5 St. Lukes Avenue
Lowton
Warrington
Cheshire
WA3 2PZ

Accountants

Elver Consultancy Limited
1st Floor Offices
7 Gerard Street
Ashton-in-Makerfield
Wigan
WN4 9AG

 

APS Motorsports Ltd

(Registration number: 08758878)
Balance Sheet as at 30 November 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

223,493

162,227

Tangible assets

5

2,954

2,757

 

226,447

164,984

Current assets

 

Stocks

6

4,845

-

Debtors

7

54,195

38,392

Cash at bank and in hand

 

2,175

6,785

 

61,215

45,177

Creditors: Amounts falling due within one year

8

(129,787)

(85,893)

Net current liabilities

 

(68,572)

(40,716)

Total assets less current liabilities

 

157,875

124,268

Provisions for liabilities

(11,428)

(24,903)

Net assets

 

146,447

99,365

Capital and reserves

 

Called up share capital

9

1

1

Profit and loss account

146,446

99,364

Total equity

 

146,447

99,365

For the financial year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

APS Motorsports Ltd

(Registration number: 08758878)
Balance Sheet as at 30 November 2017

Approved and authorised by the Board on 29 May 2018 and signed on its behalf by:
 

.........................................

Mr Jason Peter Shalders
Director

 

APS Motorsports Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
5 St. Lukes Avenue
Lowton
Warrington
Cheshire
WA3 2PZ
England

These financial statements were authorised for issue by the Board on 29 May 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

APS Motorsports Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% on cost

Plant and machinery

20% on cost

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:.

Asset class

Amortisation method and rate

Development Costs

20% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

APS Motorsports Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2016 - 2).

 

APS Motorsports Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

4

Intangible assets

Development costs
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 December 2016

161,777

450

162,227

Additions acquired separately

59,889

1,834

61,723

At 30 November 2017

221,666

2,284

223,950

Amortisation

Amortisation charge

-

457

457

At 30 November 2017

-

457

457

Carrying amount

At 30 November 2017

221,666

1,827

223,493

At 30 November 2016

161,777

450

162,227

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 December 2016

1,522

963

982

3,467

Additions

-

65

1,151

1,216

At 30 November 2017

1,522

1,028

2,133

4,683

Depreciation

At 1 December 2016

304

79

327

710

Charge for the year

304

196

519

1,019

At 30 November 2017

608

275

846

1,729

Carrying amount

At 30 November 2017

914

753

1,287

2,954

At 30 November 2016

1,247

884

626

2,757

 

APS Motorsports Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

6

Stocks

2017
£

2016
£

Finished goods and goods for resale

4,845

-

7

Debtors

2017
£

2016
£

Trade debtors

53,774

16,968

Prepayments

421

473

Other debtors

-

20,951

54,195

38,392

8

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Trade creditors

91,143

36,872

Taxation and social security

429

2,091

Accruals and deferred income

420

420

Other creditors

37,795

46,510

129,787

85,893

 

APS Motorsports Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary Share of £0.01 each

100

1.00

100

1.00

         

10

Related party transactions

Key management personnel

APS Boiler Services Limited

Summary of transactions with key management

A company in which Mr Shalders is a director and is the beneficial owner of a 40% shareholding.
 

Income and receivables from related parties

2017

Key management
£

Amounts receivable from related party

19,933

Expenditure with and payables to related parties

2016

Key management
£

Amounts payable to related party

1,576