Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-292018-03-29The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-03-31 05382065 2017-03-31 2018-03-29 05382065 2018-03-29 05382065 2016-04-01 2017-03-30 05382065 2017-03-30 05382065 2016-04-01 05382065 c:Director1 2017-03-31 2018-03-29 05382065 d:PlantMachinery 2017-03-31 2018-03-29 05382065 d:PlantMachinery 2018-03-29 05382065 d:PlantMachinery 2017-03-30 05382065 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-03-31 2018-03-29 05382065 d:MotorVehicles 2017-03-31 2018-03-29 05382065 d:MotorVehicles 2018-03-29 05382065 d:MotorVehicles 2017-03-30 05382065 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-03-31 2018-03-29 05382065 d:OwnedOrFreeholdAssets 2017-03-31 2018-03-29 05382065 d:CurrentFinancialInstruments 2018-03-29 05382065 d:CurrentFinancialInstruments 2017-03-30 05382065 d:Non-currentFinancialInstruments 2018-03-29 05382065 d:Non-currentFinancialInstruments 2017-03-30 05382065 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-29 05382065 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-30 05382065 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-29 05382065 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-30 05382065 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-03-29 05382065 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-03-30 05382065 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-03-29 05382065 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-03-30 05382065 d:UKTax 2017-03-31 2018-03-29 05382065 d:UKTax 2016-04-01 2017-03-30 05382065 d:ShareCapital 2018-03-29 05382065 d:ShareCapital 2017-03-30 05382065 d:ShareCapital 2016-04-01 05382065 d:RetainedEarningsAccumulatedLosses 2017-03-31 2018-03-29 05382065 d:RetainedEarningsAccumulatedLosses 2018-03-29 05382065 d:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-30 05382065 d:RetainedEarningsAccumulatedLosses 2017-03-30 05382065 d:RetainedEarningsAccumulatedLosses 2016-04-01 05382065 c:FRS102 2017-03-31 2018-03-29 05382065 c:AuditExempt-NoAccountantsReport 2017-03-31 2018-03-29 05382065 c:FullAccounts 2017-03-31 2018-03-29 05382065 c:PrivateLimitedCompanyLtd 2017-03-31 2018-03-29 05382065 d:HirePurchaseContracts d:WithinOneYear 2018-03-29 05382065 d:HirePurchaseContracts d:WithinOneYear 2017-03-30 05382065 d:HirePurchaseContracts d:BetweenOneFiveYears 2017-03-30 iso4217:GBP xbrli:pure

Registered number:  05382065














SUGAR & LIME LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2018


 
SUGAR & LIME LIMITED
REGISTERED NUMBER: 05382065

BALANCE SHEET
AS AT 29 MARCH 2018

29 March
30 March
2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
44,852
41,287

  
44,852
41,287

Current assets
  

Stocks
 6 
245,763
245,151

Debtors: amounts falling due within one year
 7 
419,944
354,531

Cash at bank and in hand
 8 
299
27,805

  
666,006
627,487

Creditors: amounts falling due within one year
 9 
(456,492)
(441,916)

Net current assets
  
 
 
209,514
 
 
185,571

Total assets less current liabilities
  
254,366
226,858

Creditors: amounts falling due after more than one year
 10 
(60,648)
(26,535)

  

Net assets
  
193,718
200,323


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
193,716
200,321

  
193,718
200,323


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.


 
Page 1

 
SUGAR & LIME LIMITED
REGISTERED NUMBER: 05382065
    
BALANCE SHEET (CONTINUED)
AS AT 29 MARCH 2018





The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A J O'Leary
Director

Date: 12 March 2019

The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
SUGAR & LIME LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 29 MARCH 2018


Called up share capital
Profit and loss account
Total equity

£
£
£

At 31 March 2017
2
200,321
200,323



Profit for the period
-
76,395
76,395

Dividends: Equity capital
-
(83,000)
(83,000)


At 29 March 2018
2
193,716
193,718


The notes on pages 4 to 11 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 MARCH 2017


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2016
2
186,306
186,308



Profit for the period
-
98,182
98,182

Dividends: Equity capital
-
(84,167)
(84,167)


At 30 March 2017
2
200,321
200,323


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
SUGAR & LIME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2018

1.


General information

The company is a private company limited by shares, which is incorporated under the Companies Act 2006 and registered in England (no.05382065). The address of the registered office is C/o Langtons, The Plaza, 100 Old Hall Street, Liverpool, L3 9QJ.
These financial statements present information about the company as an individual undertaking. It is not a member of a group of companies. The principal activity of the company is the sale of catering equipment and consumables.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the period in which they are incurred.

Page 4

 
SUGAR & LIME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2018

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
SUGAR & LIME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2018

2.Accounting policies (continued)

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the period was as follows:


        2018
        2017
            No.
            No.







Employees
19
14



Directors
2
2

21
16

Page 6

 
SUGAR & LIME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2018

4.


Taxation


2018
2017
£
£

Corporation tax


Current tax on profits for the year
17,284
23,421



Taxation on profit on ordinary activities
17,284
23,421

Factors affecting tax charge for the period

The tax assessed for the period is the same as (2017 - the same as) the standard rate of corporation tax in the UK of 19% (2017 - 20%) as set out below:

2018
2017
£
£


Profit on ordinary activities before tax
93,679
121,603


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2017 - 20%)
17,799
24,321

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
159
220

Capital allowances for period in excess of depreciation
(674)
(1,120)

Total tax charge for the period
17,284
23,421


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 7

 
SUGAR & LIME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2018

5.


Tangible fixed assets







Plant & machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 31 March 2017
40,734
36,380
77,114


Additions
1,404
17,111
18,515



At 29 March 2018

42,138
53,491
95,629



Depreciation


At 31 March 2017
12,975
22,852
35,827


Charge for the period on owned assets
3,733
11,217
14,950



At 29 March 2018

16,708
34,069
50,777



Net book value



At 29 March 2018
25,430
19,422
44,852



At 30 March 2017
27,759
13,528
41,287

Page 8

 
SUGAR & LIME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2018

6.


Stocks

29 March
30 March
2018
2017
£
£

Finished goods and goods for resale
245,763
245,151

245,763
245,151



7.


Debtors

29 March
30 March
2018
2017
£
£


Trade debtors
386,406
281,799

Other debtors
33,538
72,732

419,944
354,531



8.


Cash and cash equivalents

29 March
30 March
2018
2017
£
£

Cash at bank and in hand
299
27,805

Less: bank overdrafts
(8,699)
-

(8,400)
27,805


Page 9

 
SUGAR & LIME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2018

9.


Creditors: Amounts falling due within one year

29 March
30 March
2018
2017
£
£

Bank overdrafts
8,699
-

Bank loans
20,706
6,202

Trade creditors
383,799
384,602

Corporation tax
17,284
23,421

Other taxation and social security
20,017
16,055

Obligations under finance lease and hire purchase contracts
3,987
6,722

Other creditors
-
2,914

Accruals and deferred income
2,000
2,000

456,492
441,916



10.


Creditors: Amounts falling due after more than one year

29 March
30 March
2018
2017
£
£

Bank loans
60,648
22,548

Net obligations under finance leases and hire purchase contracts
-
3,987

60,648
26,535



11.


Loans


Analysis of the maturity of loans is given below:


29 March
30 March
2018
2017
£
£

Amounts falling due within one year

Bank loans
20,706
6,202

Amounts falling due 1-2 years

Bank loans
21,408
6,559

Amounts falling due 2-5 years

Bank loans
39,240
15,989


81,354
28,750


Page 10

 
SUGAR & LIME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2018

12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

29 March
30 March
2018
2017
£
£


Within one year
3,987
6,722

Between 1-5 years
-
3,987

3,987
10,709


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the Company in an independently administered fund. The pension cost charge
represents contributions payable by the Company to the fund and amounted to £2,081 (2017 - £2,952).


14.


Related party transactions

Included within the accounts are the following related party balances.
There are no repayment terms and no interest has been charged.


29 March
30 March
2018
2017
£
£

C F Cain
9,120
(1,303)
A J O'Leary
13,281
(1,579)
22,401
(2,882)


15.


Controlling party

The company is under the control of its directors.

 
Page 11