A & D Scrivens Ltd. 06538731 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is that of marine and industrial fabrication. Digita Accounts Production Advanced 6.20.8420.1 Software true 06538731 2016-04-01 2017-03-31 06538731 2017-03-31 06538731 core:RetainedEarningsAccumulatedLosses 2017-03-31 06538731 core:ShareCapital 2017-03-31 06538731 core:CurrentFinancialInstruments 2017-03-31 06538731 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06538731 core:Non-currentFinancialInstruments 2017-03-31 06538731 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 06538731 core:Goodwill 2017-03-31 06538731 core:FurnitureFittingsToolsEquipment 2017-03-31 06538731 core:LandBuildings 2017-03-31 06538731 core:MotorVehicles 2017-03-31 06538731 core:OtherPropertyPlantEquipment 2017-03-31 06538731 bus:SmallEntities 2016-04-01 2017-03-31 06538731 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 06538731 bus:FullAccounts 2016-04-01 2017-03-31 06538731 bus:RegisteredOffice 2016-04-01 2017-03-31 06538731 bus:Director2 2016-04-01 2017-03-31 06538731 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06538731 core:Goodwill 2016-04-01 2017-03-31 06538731 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 06538731 core:LandBuildings 2016-04-01 2017-03-31 06538731 core:MotorVehicles 2016-04-01 2017-03-31 06538731 core:OfficeEquipment 2016-04-01 2017-03-31 06538731 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 06538731 core:PlantMachinery 2016-04-01 2017-03-31 06538731 countries:AllCountries 2016-04-01 2017-03-31 06538731 2016-03-31 06538731 core:Goodwill 2016-03-31 06538731 core:FurnitureFittingsToolsEquipment 2016-03-31 06538731 core:LandBuildings 2016-03-31 06538731 core:MotorVehicles 2016-03-31 06538731 core:OtherPropertyPlantEquipment 2016-03-31 06538731 2015-04-01 2016-03-31 06538731 2016-03-31 06538731 core:RetainedEarningsAccumulatedLosses 2016-03-31 06538731 core:ShareCapital 2016-03-31 06538731 core:CurrentFinancialInstruments 2016-03-31 06538731 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 06538731 core:Non-currentFinancialInstruments 2016-03-31 06538731 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 06538731 core:Goodwill 2016-03-31 06538731 core:FurnitureFittingsToolsEquipment 2016-03-31 06538731 core:LandBuildings 2016-03-31 06538731 core:MotorVehicles 2016-03-31 06538731 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure

A & D Scrivens Ltd.

Annual Report and Unaudited Financial Statements
Year Ended 31 March 2017

Registration number: 06538731

 

A & D Scrivens Ltd.

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

A & D Scrivens Ltd.

Balance Sheet

31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

12,000

24,000

Tangible assets

5

10,702

12,532

 

22,702

36,532

Current assets

 

Stocks

6

2,500

2,500

Debtors

7

24,126

29,616

Cash at bank and in hand

 

83,690

179,776

 

110,316

211,892

Creditors: Amounts falling due within one year

8

(91,169)

(98,642)

Net current assets

 

19,147

113,250

Total assets less current liabilities

 

41,849

149,782

Creditors: Amounts falling due after more than one year

8

(11,658)

(18,344)

Provisions for liabilities

(892)

(1,195)

Net assets

 

29,299

130,243

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

29,199

130,143

Total equity

 

29,299

130,243

 

A & D Scrivens Ltd.

Balance Sheet

31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 14 December 2017 and signed on its behalf by:
 


 

D J Scrivens

Director

Company Registration Number: 06538731

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Towngate House
2-8 Parkstone Road
Poole
Dorset
BH15 2PW
England

The principal place of business is:
5 Allens Lane
Poole
Dorset
BH16 5DA
England

These financial statements were authorised for issue by the Board on 14 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Change in basis of accounting

The company's financial statements have been prepared in accordance with FRS102 - the Financial Reporting Standard applicable in the UK and Republic of Ireland. The company has transferred from previously extant UK GAAP to FRS102 as at 1 April 2015. There is no material impact on the reported financial position and financial performance.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Office equipment

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2017

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2016 - 2).

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

120,000

120,000

At 31 March 2017

120,000

120,000

Amortisation

At 1 April 2016

96,000

96,000

Amortisation charge

12,000

12,000

At 31 March 2017

108,000

108,000

Carrying amount

At 31 March 2017

12,000

12,000

At 31 March 2016

24,000

24,000

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2017

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

5,211

2,480

16,458

15,814

39,963

At 31 March 2017

5,211

2,480

16,458

15,814

39,963

Depreciation

At 1 April 2016

-

1,932

13,171

12,328

27,431

Charge for the year

-

137

822

871

1,830

At 31 March 2017

-

2,069

13,993

13,199

29,261

Carrying amount

At 31 March 2017

5,211

411

2,465

2,615

10,702

At 31 March 2016

5,211

548

3,287

3,486

12,532

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2017

6

Stocks

2017
£

2016
£

Raw materials and consumables

2,500

2,500

7

Debtors

2017
 £

2016
 £

Trade debtors

24,049

26,189

Other debtors

-

3,351

Prepayments

77

76

24,126

29,616

8

Creditors

Note

2017
 £

2016
 £

Due within one year

 

Loans and borrowings

9

30,525

14,463

Trade creditors

 

23,968

36,054

Social security and other taxes

 

8,267

12,704

Other creditors

 

24,589

31,601

Accrued expenses

 

3,820

3,820

 

91,169

98,642

Due after one year

 

Loans and borrowings

9

11,658

18,344

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

11,658

18,344

 

A & D Scrivens Ltd.

Notes to the Financial Statements

Year Ended 31 March 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

7,544

7,544

Bank overdrafts

22,981

6,919

30,525

14,463

10

Transition to FRS 102

This is the first year the accounts have been prepared under FRS102, however, this has not affected the financial position or performance of the comparative figures.