A & O Discounts Limited
Registration number : 04789242
for the year ended 30 June 2017
Accountants and Tax Practitioners
13 Liverpool Road North
Maghull
Merseyside
L31 2HB
A & O Discounts Limited
Contents
Company Information |
|
Balance Sheet |
|
Notes to the Financial Statements |
A & O Discounts Limited
Company Information
Directors |
Mr Andrew Ward Mr Paul Graham Owen |
Company secretary |
Mr Paul Graham Owen |
Registered office |
|
Accountants |
|
Page 1 |
A & O Discounts Limited
(Registration number: 04789242)
Balance Sheet as at 30 June 2017
Note |
2017 |
2016 |
|
Fixed assets |
|||
Intangible assets |
|
|
|
Tangible assets |
|
|
|
|
|
||
Current assets |
|||
Stocks and work-in-progress |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
Total equity |
|
|
For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Page 2 |
A & O Discounts Limited
(Registration number: 04789242)
Balance Sheet as at 30 June 2017
Approved and authorised by the
.........................................
Mr Paul Graham Owen
Director
Page 3 |
A & O Discounts Limited
Notes to the Financial Statements for the year ended 30 June 2017
General information |
The company is a private company limited by share capital, incorporated in England.
The address of its registered office is:
The principal place of business is:
Unit 4
High Street
Neston
Wirral
CH64 9AD
These financial statements were authorised for issue by the
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Page 4 |
A & O Discounts Limited
Notes to the Financial Statements for the year ended 30 June 2017
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Motor vehicles |
25% reducing balance |
Fixtures & fittings |
15% reducing balance |
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Asset class |
Amortisation method and rate |
Goodwill |
Straight line over 5 years |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Page 5 |
A & O Discounts Limited
Notes to the Financial Statements for the year ended 30 June 2017
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Taxation |
Tax charged/(credited) in the income statement
2017 |
2016 |
|
Current taxation |
||
UK corporation tax |
|
|
Page 6 |
A & O Discounts Limited
Notes to the Financial Statements for the year ended 30 June 2017
Intangible assets |
Goodwill |
Total |
|
Cost or valuation |
||
At 1 July 2016 |
|
|
At 30 June 2017 |
|
|
Amortisation |
||
At 1 July 2016 |
|
|
Amortisation charge |
|
|
At 30 June 2017 |
|
|
Carrying amount |
||
At 30 June 2017 |
|
|
At 30 June 2016 |
|
|
The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
Tangible assets |
Furniture, fittings and equipment |
Motor vehicles |
Total |
|
Cost or valuation |
|||
At 1 July 2016 |
|
|
|
At 30 June 2017 |
|
|
|
Depreciation |
|||
At 1 July 2016 |
|
|
|
Charge for the year |
|
|
|
At 30 June 2017 |
|
|
|
Carrying amount |
|||
At 30 June 2017 |
|
|
|
At 30 June 2016 |
|
|
|
Stocks and work-in-progress |
2017 |
2016 |
|
Finished goods and goods for resale |
|
|
Page 7 |
A & O Discounts Limited
Notes to the Financial Statements for the year ended 30 June 2017
Debtors |
2017 |
2016 |
|
Other debtors |
|
|
|
|
Page 8 |
A & O Discounts Limited
Notes to the Financial Statements for the year ended 30 June 2017
Creditors |
Creditors: amounts falling due within one year
2017 |
2016 |
|
Due within one year |
||
Trade creditors |
|
|
Taxation and social security |
|
|
Accruals and deferred income |
|
|
Other creditors |
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
2017 |
2016 |
|||
No. |
£ |
No. |
£ |
|
|
|
2 |
|
2 |
Dividends |
Interim dividends paid
2017 |
2016 |
|||
Interim dividend of £ |
|
|
||
Related party transactions |
Directors' remuneration
The directors' remuneration for the year was as follows:
2017 |
2016 |
|
Remuneration |
|
|
Page 9 |
A & O Discounts Limited
Notes to the Financial Statements for the year ended 30 June 2017
Dividends paid to directors |
2017 |
2016 |
|||
Mr Andrew Ward |
||||
Interim dividends on ordinary shares |
5,000 |
7,000 |
||
Mr Paul Graham Owen |
||||
Interim dividends on ordinary shares |
5,000 |
7,000 |
||
Page 10 |
A & O Discounts Limited
Notes to the Financial Statements for the year ended 30 June 2017
Transition to FRS 102 |
Balance Sheet at 1 July 2015
As originally reported |
Reclassification |
Remeasurement |
As restated |
|
Fixed assets |
||||
Intangible assets |
6,375 |
- |
- |
6,375 |
Tangible assets |
777 |
- |
- |
777 |
7,152 |
- |
- |
7,152 |
|
Current assets |
||||
Stocks |
23,300 |
- |
- |
23,300 |
Debtors |
136 |
- |
- |
136 |
Cash at bank and in hand |
2,279 |
- |
- |
2,279 |
25,715 |
- |
- |
25,715 |
|
Creditors: Amounts falling due within one year |
(24,748) |
- |
- |
(24,748) |
Net current assets |
967 |
- |
- |
967 |
Net assets |
8,119 |
- |
- |
8,119 |
Capital and reserves |
||||
Called up share capital |
2 |
- |
- |
2 |
Profit and loss account |
8,117 |
- |
- |
8,117 |
Total equity |
8,119 |
- |
- |
8,119 |
Page 11 |
A & O Discounts Limited
Notes to the Financial Statements for the year ended 30 June 2017
Balance Sheet at 30 June 2016
As originally reported |
Reclassification |
Remeasurement |
As restated |
|
Fixed assets |
||||
Intangible assets |
6,000 |
- |
- |
6,000 |
Tangible assets |
727 |
- |
- |
727 |
6,727 |
- |
- |
6,727 |
|
Current assets |
||||
Stocks |
23,570 |
- |
- |
23,570 |
Debtors |
133 |
- |
- |
133 |
Cash at bank and in hand |
2,563 |
- |
- |
2,563 |
26,266 |
- |
- |
26,266 |
|
Creditors: Amounts falling due within one year |
(23,731) |
- |
- |
(23,731) |
Net current assets |
2,535 |
- |
- |
2,535 |
Net assets |
9,262 |
- |
- |
9,262 |
Capital and reserves |
||||
Called up share capital |
2 |
- |
- |
2 |
Profit and loss account |
9,260 |
- |
- |
9,260 |
Total equity |
9,262 |
- |
- |
9,262 |
Page 12 |