A & O Discounts Limited 04789242 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is that of retail discount store Digita Accounts Production Advanced 6.20.8420.0 Software true 04789242 2016-07-01 2017-06-30 04789242 2017-06-30 04789242 bus:OrdinaryShareClass1 2017-06-30 04789242 core:RetainedEarningsAccumulatedLosses 2017-06-30 04789242 core:ShareCapital 2017-06-30 04789242 core:CurrentFinancialInstruments 2017-06-30 04789242 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 04789242 core:Goodwill 2017-06-30 04789242 core:FurnitureFittingsToolsEquipment 2017-06-30 04789242 core:MotorVehicles 2017-06-30 04789242 bus:SmallEntities 2016-07-01 2017-06-30 04789242 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 04789242 bus:FullAccounts 2016-07-01 2017-06-30 04789242 bus:RegisteredOffice 2016-07-01 2017-06-30 04789242 bus:CompanySecretary1 2016-07-01 2017-06-30 04789242 bus:Director1 2016-07-01 2017-06-30 04789242 bus:Director2 2016-07-01 2017-06-30 04789242 bus:OrdinaryShareClass1 2016-07-01 2017-06-30 04789242 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2016-07-01 2017-06-30 04789242 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 04789242 core:Goodwill 2016-07-01 2017-06-30 04789242 core:NetGoodwill 2016-07-01 2017-06-30 04789242 core:FurnitureFittingsToolsEquipment 2016-07-01 2017-06-30 04789242 core:MotorVehicles 2016-07-01 2017-06-30 04789242 core:Vehicles 2016-07-01 2017-06-30 04789242 core:UKTax 2016-07-01 2017-06-30 04789242 countries:England 2016-07-01 2017-06-30 04789242 2016-06-30 04789242 core:Goodwill 2016-06-30 04789242 core:FurnitureFittingsToolsEquipment 2016-06-30 04789242 core:MotorVehicles 2016-06-30 04789242 2015-07-01 2016-06-30 04789242 2016-06-30 04789242 bus:OrdinaryShareClass1 2016-06-30 04789242 core:RetainedEarningsAccumulatedLosses 2016-06-30 04789242 core:ShareCapital 2016-06-30 04789242 core:CurrentFinancialInstruments 2016-06-30 04789242 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 04789242 core:Goodwill 2016-06-30 04789242 core:FurnitureFittingsToolsEquipment 2016-06-30 04789242 core:MotorVehicles 2016-06-30 04789242 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2015-07-01 2016-06-30 04789242 core:UKTax 2015-07-01 2016-06-30 iso4217:GBP xbrli:pure xbrli:shares

A & O Discounts Limited

Registration number : 04789242



















Annual Report and Unaudited Financial Statements

for the year ended 30 June 2017

McParland Williams Limited
Accountants and Tax Practitioners
13 Liverpool Road North
Maghull
Merseyside
L31 2HB

 

A & O Discounts Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 12

 

A & O Discounts Limited

Company Information

Directors

Mr Andrew Ward

Mr Paul Graham Owen

Company secretary

Mr Paul Graham Owen

Registered office

3A High Street
Neston
Wirral
CH64 9TY

Accountants

McParland Williams Limited
Accountants and Tax Practitioners
13 Liverpool Road North
Maghull
Merseyside
L31 2HB

 

A & O Discounts Limited

(Registration number: 04789242)
Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

5

4,800

6,000

Tangible assets

6

614

730

 

5,414

6,730

Current assets

 

Stocks and work-in-progress

7

27,250

23,570

Debtors

8

148

131

Cash at bank and in hand

 

1,450

2,563

 

28,848

26,264

Creditors: Amounts falling due within one year

9

(22,979)

(23,732)

Net current assets

 

5,869

2,532

Net assets

 

11,283

9,262

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

11,281

9,260

Total equity

 

11,283

9,262

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

A & O Discounts Limited

(Registration number: 04789242)
Balance Sheet as at 30 June 2017

Approved and authorised by the Board on 20 March 2018 and signed on its behalf by:
 

.........................................

Mr Paul Graham Owen

Director

 

A & O Discounts Limited

Notes to the Financial Statements for the year ended 30 June 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
3A High Street
Neston
Wirral
CH64 9TY

The principal place of business is:
Unit 4
High Street
Neston
Wirral
CH64 9AD

These financial statements were authorised for issue by the Board on 20 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

A & O Discounts Limited

Notes to the Financial Statements for the year ended 30 June 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Fixtures & fittings

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

A & O Discounts Limited

Notes to the Financial Statements for the year ended 30 June 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2016 - 3).

4

Taxation

Tax charged/(credited) in the income statement

2017
 £

2016
 £

Current taxation

UK corporation tax

3,283

3,858

 

A & O Discounts Limited

Notes to the Financial Statements for the year ended 30 June 2017

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2016

7,500

7,500

At 30 June 2017

7,500

7,500

Amortisation

At 1 July 2016

1,500

1,500

Amortisation charge

1,200

1,200

At 30 June 2017

2,700

2,700

Carrying amount

At 30 June 2017

4,800

4,800

At 30 June 2016

6,000

6,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

6

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2016

4,500

3,000

7,500

At 30 June 2017

4,500

3,000

7,500

Depreciation

At 1 July 2016

3,835

2,935

6,770

Charge for the year

100

16

116

At 30 June 2017

3,935

2,951

6,886

Carrying amount

At 30 June 2017

565

49

614

At 30 June 2016

665

65

730

7

Stocks and work-in-progress

2017
£

2016
£

Finished goods and goods for resale

27,250

23,570

 

A & O Discounts Limited

Notes to the Financial Statements for the year ended 30 June 2017

8

Debtors

2017
£

2016
£

Other debtors

148

131

 

148

131

 

A & O Discounts Limited

Notes to the Financial Statements for the year ended 30 June 2017

9

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Trade creditors

6,787

4,843

Taxation and social security

6,534

7,636

Accruals and deferred income

919

946

Other creditors

8,739

10,307

22,979

23,732

10

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

11

Dividends

Interim dividends paid

   

2017
£

 

2016
£

Interim dividend of £5,000.00 (2016 - £7,000.00) per each Ordinary share

 

10,000

 

14,000

         

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

17,280

18,480

 

A & O Discounts Limited

Notes to the Financial Statements for the year ended 30 June 2017

Dividends paid to directors

 

2017
£

2016
£

Mr Andrew Ward

   

Interim dividends on ordinary shares

5,000

7,000

     
         

Mr Paul Graham Owen

   

Interim dividends on ordinary shares

5,000

7,000

     
         

 

A & O Discounts Limited

Notes to the Financial Statements for the year ended 30 June 2017

 

13

Transition to FRS 102

Balance Sheet at 1 July 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Intangible assets

6,375

-

-

6,375

Tangible assets

777

-

-

777

7,152

-

-

7,152

Current assets

Stocks

23,300

-

-

23,300

Debtors

136

-

-

136

Cash at bank and in hand

2,279

-

-

2,279

25,715

-

-

25,715

Creditors: Amounts falling due within one year

(24,748)

-

-

(24,748)

Net current assets

967

-

-

967

Net assets

8,119

-

-

8,119

Capital and reserves

Called up share capital

2

-

-

2

Profit and loss account

8,117

-

-

8,117

Total equity

8,119

-

-

8,119

 

A & O Discounts Limited

Notes to the Financial Statements for the year ended 30 June 2017

Balance Sheet at 30 June 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Intangible assets

6,000

-

-

6,000

Tangible assets

727

-

-

727

6,727

-

-

6,727

Current assets

Stocks

23,570

-

-

23,570

Debtors

133

-

-

133

Cash at bank and in hand

2,563

-

-

2,563

26,266

-

-

26,266

Creditors: Amounts falling due within one year

(23,731)

-

-

(23,731)

Net current assets

2,535

-

-

2,535

Net assets

9,262

-

-

9,262

Capital and reserves

Called up share capital

2

-

-

2

Profit and loss account

9,260

-

-

9,260

Total equity

9,262

-

-

9,262