IRIS Accounts Production v17.1.1.60 05371053 director 1.1.16 31.12.16 31.12.16 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053710532015-12-31053710532016-12-31053710532016-01-012016-12-31053710532014-12-31053710532015-01-012015-12-31053710532015-12-3105371053ns14:PoundSterling2016-01-012016-12-3105371053ns10:Director12016-01-012016-12-3105371053ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3105371053ns10:SmallEntities2016-01-012016-12-3105371053ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3105371053ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3105371053ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3105371053ns10:FullAccounts2016-01-012016-12-3105371053ns10:CompanySecretary12016-01-012016-12-3105371053ns10:RegisteredOffice2016-01-012016-12-3105371053ns5:CurrentFinancialInstruments2016-12-3105371053ns5:CurrentFinancialInstruments2015-12-3105371053ns5:Non-currentFinancialInstruments2016-12-3105371053ns5:Non-currentFinancialInstruments2015-12-3105371053ns5:ShareCapital2016-12-3105371053ns5:ShareCapital2015-12-3105371053ns5:RetainedEarningsAccumulatedLosses2016-12-3105371053ns5:RetainedEarningsAccumulatedLosses2015-12-3105371053ns5:LandBuildingsns5:ShortLeaseholdAssets2016-01-012016-12-3105371053ns5:PlantMachinery2016-01-012016-12-3105371053ns5:MotorVehicles2016-01-012016-12-3105371053ns5:ComputerEquipment2016-01-012016-12-3105371053ns5:LandBuildingsns5:ShortLeaseholdAssets2015-12-3105371053ns5:PlantMachinery2015-12-3105371053ns5:MotorVehicles2015-12-3105371053ns5:ComputerEquipment2015-12-3105371053ns5:LandBuildingsns5:ShortLeaseholdAssets2016-12-3105371053ns5:PlantMachinery2016-12-3105371053ns5:MotorVehicles2016-12-3105371053ns5:ComputerEquipment2016-12-3105371053ns5:LandBuildingsns5:ShortLeaseholdAssets2015-12-3105371053ns5:PlantMachinery2015-12-3105371053ns5:MotorVehicles2015-12-3105371053ns5:ComputerEquipment2015-12-3105371053ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3105371053ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2015-12-3105371053ns5:LeasedAssetsHeldAsLessee2015-12-3105371053ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-01-012016-12-3105371053ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-01-012016-12-3105371053ns5:LeasedAssetsHeldAsLessee2016-01-012016-12-3105371053ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3105371053ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3105371053ns5:LeasedAssetsHeldAsLessee2016-12-3105371053ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3105371053ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2015-12-3105371053ns5:LeasedAssetsHeldAsLessee2015-12-3105371053ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3105371053ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3105371053ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-12-3105371053ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2015-12-3105371053ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-12-3105371053ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2015-12-3105371053ns5:HirePurchaseContracts2016-12-3105371053ns5:HirePurchaseContracts2015-12-3105371053ns5:WithinOneYear2016-12-3105371053ns5:WithinOneYear2015-12-3105371053ns5:BetweenOneFiveYears2016-12-3105371053ns5:BetweenOneFiveYears2015-12-3105371053ns5:AllPeriods2016-12-3105371053ns5:AllPeriods2015-12-3105371053ns5:Secured2016-12-3105371053ns5:Secured2015-12-3105371053ns5:DeferredTaxation2016-01-012016-12-3105371053ns5:DeferredTaxation2016-12-31


REGISTERED NUMBER: 05371053















ABACUS AUTO SERVICES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 DECEMBER 2016






ABACUS AUTO SERVICES LIMITED (REGISTERED NUMBER: 05371053)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


ABACUS AUTO SERVICES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2016







DIRECTOR: P. I. Chance





SECRETARY: Mrs J. Chance





REGISTERED OFFICE: Units 4-6
Orchard Street
Smallwood
Redditch
Worcestershire
B98 7DP





REGISTERED NUMBER: 05371053





ACCOUNTANTS: Charles Lovell & Co Limited
Chartered Certified Accountants
and Statutory Auditors
8 Church Green East
Redditch
Worcestershire
B98 8BP

ABACUS AUTO SERVICES LIMITED (REGISTERED NUMBER: 05371053)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2016

31.12.16 31.12.15
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 5 73,532 59,728

CURRENT ASSETS
Inventories 1,800 2,050
Debtors 6 110,829 67,819
Cash at bank and in hand 1,977 1,396
114,606 71,265
CREDITORS
Amounts falling due within one year 7 166,212 130,337
NET CURRENT LIABILITIES (51,606 ) (59,072 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

21,926

656

CREDITORS
Amounts falling due after more than one
year

8

(12,432

)

-

PROVISIONS FOR LIABILITIES 11 (9,131 ) -
NET ASSETS 363 656

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 263 556
SHAREHOLDERS' FUNDS 363 656

ABACUS AUTO SERVICES LIMITED (REGISTERED NUMBER: 05371053)

STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2016


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 4 April 2017 and were signed by:





P. I. Chance - Director


ABACUS AUTO SERVICES LIMITED (REGISTERED NUMBER: 05371053)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016


1. STATUTORY INFORMATION

Abacus Auto Services Limited is a private company, limited by shares , registered in Not
specified/Other. The company's registered number and registered office address can be found on the
Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - not provided
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 15% on reducing balance

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been
enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ABACUS AUTO SERVICES LIMITED (REGISTERED NUMBER: 05371053)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 .

5. PROPERTY, PLANT AND EQUIPMENT
Short Plant and Motor Computer
leasehold machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2016 28,298 64,708 30,381 3,698 127,085
Additions - 8,683 23,863 315 32,861
Disposals - - (22,581 ) - (22,581 )
At 31 December 2016 28,298 73,391 31,663 4,013 137,365
DEPRECIATION
At 1 January 2016 398 44,053 20,926 1,980 67,357
Charge for year 24 5,867 6,818 304 13,013
Eliminated on disposal - - (16,537 ) - (16,537 )
At 31 December 2016 422 49,920 11,207 2,284 63,833
NET BOOK VALUE
At 31 December 2016 27,876 23,471 20,456 1,729 73,532
At 31 December 2015 27,900 20,655 9,455 1,718 59,728

ABACUS AUTO SERVICES LIMITED (REGISTERED NUMBER: 05371053)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


5. PROPERTY, PLANT AND EQUIPMENT - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2016 32,690 - 32,690
Additions - 23,863 23,863
Transfer to ownership (32,690 ) - (32,690 )
At 31 December 2016 - 23,863 23,863
DEPRECIATION
At 1 January 2016 21,573 - 21,573
Charge for year - 5,966 5,966
Transfer to ownership (21,573 ) - (21,573 )
At 31 December 2016 - 5,966 5,966
NET BOOK VALUE
At 31 December 2016 - 17,897 17,897
At 31 December 2015 11,117 - 11,117

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Trade debtors 39,823 32,767
Amounts owed by group undertakings 71,006 35,052
110,829 67,819

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Bank loans and overdrafts 59,051 15,041
Hire purchase contracts (see note 9) 5,412 1,594
Trade creditors 59,984 62,618
Amounts owed to group undertakings 3,440 685
Taxation and social security 33,859 48,499
Other creditors 4,466 1,900
166,212 130,337

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.16 31.12.15
£    £   
Hire purchase contracts (see note 9) 12,432 -

ABACUS AUTO SERVICES LIMITED (REGISTERED NUMBER: 05371053)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
31.12.16 31.12.15
£    £   
Net obligations repayable:
Within one year 5,412 1,594
Between one and five years 12,432 -
17,844 1,594

Non-cancellable
operating leases
31.12.16 31.12.15
£    £   
Within one year 7,859 6,414
Between one and five years 198 5,484
8,057 11,898

10. SECURED DEBTS

The following secured debts are included within creditors:

31.12.16 31.12.15
£    £   
Bank overdrafts 59,051 15,041
Hire purchase contracts 17,844 1,594
76,895 16,635

The bank overdraft is secured by fixed and floating charges on all property of the company.

11. PROVISIONS FOR LIABILITIES
31.12.16 31.12.15
£    £   
Deferred tax 9,131 -

Deferred
tax
£   
Provided during year 9,131
Balance at 31 December 2016 9,131

ABACUS AUTO SERVICES LIMITED (REGISTERED NUMBER: 05371053)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


12. ULTIMATE CONTROLLING PARTY

The company is under the control of Zoom Corporation Limited which owns 100% of the issued share
capital.